ASAP EIENDOM AS

1408 KRÅKSTAD

Finances

Share Ownership

Return on Equity

−16,97 %

Current Ratio

2,27

Debt-to-Equity Ratio

11,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 314 000	2 075 000	1 924 000	2 226 000
Net Income	−159 000	11 000	−493 000	337 000
Total Assets	12 240 000	13 736 000	18 912 000	19 841 000
Total Equity	937 000	2 465 000	2 495 000	2 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 314 000	2 075 000	1 924 000	2 226 000
Expenditure	1 269 000	1 938 000	1 953 000	1 572 000
Operating Profit	46 000	137 000	−29 000	653 000
Financial Income	0	0	3 000	0
Financial Costs	237 000	211 000	371 000	415 000
Financial Balance	−237 000	−211 000	−368 000	−415 000
Earnings Before Tax	−191 000	−74 000	−397 000	239 000
Tax	−32 000	−85 000	96 000	−98 000
Net Income	−159 000	11 000	−493 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 377 000	11 306 000	18 306 000	18 949 000
Total Current Assets	862 000	2 430 000	606 000	892 000
Total Assets	12 240 000	13 736 000	18 912 000	19 841 000
Total Retained Equity	877 000	2 405 000	2 395 000	2 886 000
Total Equity	937 000	2 465 000	2 495 000	2 986 000
Total Long-Term Debt	10 923 000	11 036 000	16 136 000	16 398 000
Total Current Debt	380 000	235 000	282 000	457 000
Total Equity and Debt	12 240 000	13 736 000	18 912 000	19 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	442 000	1 012 000	674 000	624 000
Other Income	872 000	1 063 000	1 250 000	1 602 000
Revenue	1 314 000	2 075 000	1 924 000	2 226 000
Cost of Goods Sold	48 000	802 000	233 000	230 000
Salary Costs	908 000	465 000	708 000	115 000
Depreciation	0	124 000	691 000	695 000
Impairment	0	0	0	0
Expenditure	1 269 000	1 938 000	1 953 000	1 572 000
Operating Profit	46 000	137 000	−29 000	653 000
Financial Income	0	0	3 000	0
Financial Costs	237 000	211 000	371 000	415 000
Financial Balance	−237 000	−211 000	−368 000	−415 000
Dividends	1 200 000	0	0	250 000
Net Income	−159 000	11 000	−493 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 617 000	1 551 000	1 500 000	1 452 000
Real Eastate	9 755 000	9 755 000	16 805 000	17 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 755 000	9 755 000	16 805 000	17 497 000
Total Fiancial Fixed Assets	5 000	0	0	0
Total Fixed Assets	11 377 000	11 306 000	18 306 000	18 949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	861 000	279 000	444 000	757 000
Total Current Assets	862 000	2 430 000	606 000	892 000
Total Assets	12 240 000	13 736 000	18 912 000	19 841 000
Total Equity	937 000	2 465 000	2 495 000	2 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 923 000	11 036 000	16 136 000	16 398 000
Creditors	40 000	16 000	46 000	46 000
Unpaid Taxes	73 000	28 000	38 000	66 000
Dividends	1 200 000	0	0	250 000
Other Current Debt	267 000	191 000	184 000	95 000
Total Current Debt	380 000	235 000	282 000	457 000
Total Equity and Debt	12 240 000	13 736 000	18 912 000	19 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,97 %	0,45 %	−19,76 %	11,29 %
Debt-to-Equity Ratio	11,66	4,48	6,47	5,49
Operating Profit Margin	3,5 %	6,6 %	−1,51 %	29,34 %
Current Ratio	2,27	10,34	2,15	1,95
Quick Ratio	2,27	10,34	2,15	1,95
Equity Ratio	0,08	0,18	0,13	0,15
Gross Profit Margin	96,35 %	61,35 %	87,89 %	89,67 %