BLANKENBORG NYBYGG AS

1920 SØRUMSAND

Finances

Return on Equity

39,57 %

Current Ratio

21,11

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 938 000
Net Income	2 509 000	451 000	−111 000	−327 000
Total Assets	8 902 000	5 421 000	3 403 000	4 229 000
Total Equity	6 340 000	3 830 000	3 379 000	3 491 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 938 000
Expenditure	232 000	112 000	136 000	6 471 000
Operating Profit	−232 000	−112 000	−136 000	−534 000
Financial Income	2 723 000	670 000	2 000	170 000
Financial Costs	33 000	38 000	9 000	55 000
Financial Balance	2 690 000	632 000	−7 000	115 000
Earnings Before Tax	2 457 000	520 000	−143 000	−419 000
Tax	−52 000	69 000	−31 000	−92 000
Net Income	2 509 000	451 000	−111 000	−327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 100 000	163 000	262 000	262 000
Total Current Assets	802 000	5 258 000	3 141 000	3 967 000
Total Assets	8 902 000	5 421 000	3 403 000	4 229 000
Total Retained Equity	5 739 000	3 230 000	2 779 000	2 890 000
Total Equity	6 340 000	3 830 000	3 379 000	3 491 000
Total Long-Term Debt	2 524 000	1 591 000	0	0
Total Current Debt	38 000	0	24 000	739 000
Total Equity and Debt	8 902 000	5 421 000	3 403 000	4 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 900 000
Other Income	0	0	0	38 000
Revenue	0	0	0	5 938 000
Cost of Goods Sold	1 000	0	0	6 268 000
Salary Costs	−5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	232 000	112 000	136 000	6 471 000
Operating Profit	−232 000	−112 000	−136 000	−534 000
Financial Income	2 723 000	670 000	2 000	170 000
Financial Costs	33 000	38 000	9 000	55 000
Financial Balance	2 690 000	632 000	−7 000	115 000
Dividends	0	0	0	0
Net Income	2 509 000	451 000	−111 000	−327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	23 000	92 000	92 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 025 000	140 000	170 000	170 000
Total Fixed Assets	8 100 000	163 000	262 000	262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	802 000	0	37 000	608 000
Total Current Assets	802 000	5 258 000	3 141 000	3 967 000
Total Assets	8 902 000	5 421 000	3 403 000	4 229 000
Total Equity	6 340 000	3 830 000	3 379 000	3 491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 524 000	1 591 000	0	0
Creditors	31 000	0	24 000	16 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	723 000
Total Current Debt	38 000	0	24 000	739 000
Total Equity and Debt	8 902 000	5 421 000	3 403 000	4 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,57 %	11,78 %	−3,28 %	−9,37 %
Debt-to-Equity Ratio	0,4	0,42	0	0
Operating Profit Margin	-	-	-	−8,99 %
Current Ratio	21,11	-	130,88	5,37
Quick Ratio	21,11	-	130,88	5,37
Equity Ratio	0,71	0,71	0,99	0,83
Gross Profit Margin	-	-	-	−5,56 %