ENKELT AS

7650 VERDAL

Finances

Return on Equity

0,2 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	0	176 000	62 000
Net Income	1 000	−13 000	168 000	54 000
Total Assets	672 000	506 000	143 000	94 000
Total Equity	507 000	506 000	69 000	−100 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	0	176 000	62 000
Expenditure	9 000	13 000	8 000	7 000
Operating Profit	1 000	−13 000	168 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	−13 000	168 000	54 000
Tax	0	0	0	0
Net Income	1 000	−13 000	168 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	515 000	480 000	80 000	40 000
Total Current Assets	157 000	26 000	63 000	54 000
Total Assets	672 000	506 000	143 000	94 000
Total Retained Equity	−243 000	−244 000	−231 000	−400 000
Total Equity	507 000	506 000	69 000	−100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	0	74 000	194 000
Total Equity and Debt	672 000	506 000	143 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	176 000	62 000
Other Income	0	0	0	0
Revenue	10 000	0	176 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	13 000	8 000	7 000
Operating Profit	1 000	−13 000	168 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−13 000	168 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	509 000	480 000	80 000	40 000
Total Fixed Assets	515 000	480 000	80 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	26 000	63 000	27 000
Total Current Assets	157 000	26 000	63 000	54 000
Total Assets	672 000	506 000	143 000	94 000
Total Equity	507 000	506 000	69 000	−100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	165 000	0	74 000	194 000
Total Current Debt	165 000	0	74 000	194 000
Total Equity and Debt	672 000	506 000	143 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	−2,57 %	243,48 %	−54 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	10 %	-	95,45 %	87,1 %
Current Ratio	0,95	-	0,85	0,28
Quick Ratio	0,95	-	0,85	0,28
Equity Ratio	0,75	1	0,48	−1,06
Gross Profit Margin	100 %	-	100 %	100 %