MIDT-NORGE EIENDOM AS

7560 VIKHAMMER

Finances

Share Ownership

Return on Equity

−9,94 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	670 000	647 000	288 000	362 000
Net Income	−263 000	−1 908 000	−4 081 000	−2 438 000
Total Assets	3 973 000	4 356 000	7 837 000	14 282 000
Total Equity	2 646 000	2 909 000	4 912 000	8 992 000

Income (NOK)	2022	2021	2020	2019
Revenue	670 000	647 000	288 000	362 000
Expenditure	821 000	2 159 000	3 981 000	2 409 000
Operating Profit	−151 000	−1 512 000	−3 693 000	−2 048 000
Financial Income	0	6 000	9 000	15 000
Financial Costs	111 000	403 000	397 000	405 000
Financial Balance	−111 000	−397 000	−388 000	−390 000
Earnings Before Tax	−263 000	−1 908 000	−4 081 000	−2 438 000
Tax	0	0	0	0
Net Income	−263 000	−1 908 000	−4 081 000	−2 438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 852 000	4 186 000	6 764 000	14 282 000
Total Current Assets	121 000	170 000	1 073 000	1 000
Total Assets	3 973 000	4 356 000	7 837 000	14 282 000
Total Retained Equity	−6 063 000	−5 800 000	−3 797 000	284 000
Total Equity	2 646 000	2 909 000	4 912 000	8 992 000
Total Long-Term Debt	1 210 000	1 331 000	2 890 000	4 003 000
Total Current Debt	117 000	117 000	35 000	1 287 000
Total Equity and Debt	3 973 000	4 356 000	7 837 000	14 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	0	0	0
Other Income	606 000	647 000	288 000	362 000
Revenue	670 000	647 000	288 000	362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	334 000	853 000	1 075 000	1 161 000
Impairment	0	0	0	−1 227 000
Expenditure	821 000	2 159 000	3 981 000	2 409 000
Operating Profit	−151 000	−1 512 000	−3 693 000	−2 048 000
Financial Income	0	6 000	9 000	15 000
Financial Costs	111 000	403 000	397 000	405 000
Financial Balance	−111 000	−397 000	−388 000	−390 000
Dividends	0	0	0	0
Net Income	−263 000	−1 908 000	−4 081 000	−2 438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 822 000	4 068 000	6 601 000	13 844 000
Machinery and Plant Facilities	16 000	47 000	41 000	70 000
Fixtures	14 000	72 000	122 000	337 000
Total Tangible Assets	3 852 000	4 186 000	6 764 000	14 252 000
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	3 852 000	4 186 000	6 764 000	14 282 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	154 000	997 000	1 000
Total Current Assets	121 000	170 000	1 073 000	1 000
Total Assets	3 973 000	4 356 000	7 837 000	14 282 000
Total Equity	2 646 000	2 909 000	4 912 000	8 992 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 210 000	1 331 000	2 890 000	4 003 000
Creditors	13 000	13 000	13 000	162 000
Unpaid Taxes	2 000	2 000	2 000	3 000
Dividends	0	0	0	0
Other Current Debt	101 000	101 000	20 000	1 122 000
Total Current Debt	117 000	117 000	35 000	1 287 000
Total Equity and Debt	3 973 000	4 356 000	7 837 000	14 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,94 %	−65,59 %	−83,08 %	−27,11 %
Debt-to-Equity Ratio	0,46	0,46	0,59	0,45
Operating Profit Margin	−22,54 %	−233,69 %	−1 282,29 %	−565,75 %
Current Ratio	1,03	1,45	30,66	0
Quick Ratio	1,03	1,45	30,66	0
Equity Ratio	0,67	0,67	0,63	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %