STIFTELSEN TO SKO

2480 KOPPANG

Finances

Share Ownership

Return on Equity

−30,43 %

Current Ratio

3,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	195 000	305 000	216 000
Net Income	−21 000	−43 000	102 000	13 000
Total Assets	98 000	108 000	143 000	50 000
Total Equity	69 000	89 000	132 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	195 000	305 000	216 000
Expenditure	187 000	239 000	204 000	203 000
Operating Profit	−20 000	−44 000	102 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	−1 000	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	−21 000	−43 000	102 000	13 000
Tax	0	0	0	0
Net Income	−21 000	−43 000	102 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	98 000	108 000	143 000	50 000
Total Assets	98 000	108 000	143 000	50 000
Total Retained Equity	67 000	87 000	130 000	29 000
Total Equity	69 000	89 000	132 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	19 000	11 000	19 000
Total Equity and Debt	98 000	108 000	143 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	167 000	0	305 000	216 000
Other Income	0	195 000	0	0
Revenue	167 000	195 000	305 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	76 000	76 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	187 000	239 000	204 000	203 000
Operating Profit	−20 000	−44 000	102 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	−1 000	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	−21 000	−43 000	102 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	2 000	2 000	2 000
Total Investments	0	0	0	0
Cash, Bank	92 000	106 000	142 000	48 000
Total Current Assets	98 000	108 000	143 000	50 000
Total Assets	98 000	108 000	143 000	50 000
Total Equity	69 000	89 000	132 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	4 000	11 000	3 000
Unpaid Taxes	7 000	7 000	0	8 000
Dividends	0	0	0	0
Other Current Debt	17 000	8 000	0	7 000
Total Current Debt	29 000	19 000	11 000	19 000
Total Equity and Debt	98 000	108 000	143 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,43 %	−48,31 %	77,27 %	41,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,98 %	−22,56 %	33,44 %	6,02 %
Current Ratio	3,38	5,68	13	2,63
Quick Ratio	3,38	6,35	15,89	2,94
Equity Ratio	0,7	0,82	0,92	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %