BOULDER HOLDING AS

1369 STABEKK

Finances

Return on Equity

10,62 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	50 000	0	0
Net Income	1 700 000	986 000	2 404 000	−10 000
Total Assets	23 279 000	10 123 000	6 441 000	3 725 000
Total Equity	16 015 000	141 000	1 054 000	−1 350 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	50 000	0	0
Expenditure	69 000	12 000	68 000	11 000
Operating Profit	61 000	38 000	−68 000	−11 000
Financial Income	1 644 000	948 000	2 473 000	1 000
Financial Costs	5 000	0	0	0
Financial Balance	1 639 000	948 000	2 473 000	1 000
Earnings Before Tax	1 700 000	986 000	2 404 000	−10 000
Tax	0	0	0	0
Net Income	1 700 000	986 000	2 404 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 049 000	366 000	351 000	366 000
Total Current Assets	15 230 000	9 757 000	6 090 000	3 359 000
Total Assets	23 279 000	10 123 000	6 441 000	3 725 000
Total Retained Equity	11 375 000	38 000	951 000	−1 453 000
Total Equity	16 015 000	141 000	1 054 000	−1 350 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 264 000	9 983 000	5 387 000	5 075 000
Total Equity and Debt	23 279 000	10 123 000	6 441 000	3 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	50 000	0	0
Other Income	80 000	0	0	0
Revenue	130 000	50 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	12 000	68 000	11 000
Operating Profit	61 000	38 000	−68 000	−11 000
Financial Income	1 644 000	948 000	2 473 000	1 000
Financial Costs	5 000	0	0	0
Financial Balance	1 639 000	948 000	2 473 000	1 000
Dividends	0	0	0	0
Net Income	1 700 000	986 000	2 404 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 691 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 691 000	0	0	0
Total Fiancial Fixed Assets	358 000	366 000	351 000	366 000
Total Fixed Assets	8 049 000	366 000	351 000	366 000
Stock	0	0	0	0
Total Investments	1 154 000	1 154 000	982 000	750 000
Cash, Bank	6 263 000	130 000	38 000	1 429 000
Total Current Assets	15 230 000	9 757 000	6 090 000	3 359 000
Total Assets	23 279 000	10 123 000	6 441 000	3 725 000
Total Equity	16 015 000	141 000	1 054 000	−1 350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	0	8 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 241 000	9 983 000	5 379 000	5 064 000
Total Current Debt	7 264 000	9 983 000	5 387 000	5 075 000
Total Equity and Debt	23 279 000	10 123 000	6 441 000	3 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,62 %	699,29 %	228,08 %	0,74 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	46,92 %	76 %	-	-
Current Ratio	2,1	0,98	1,13	0,66
Quick Ratio	2,1	0,98	1,13	0,66
Equity Ratio	0,69	0,01	0,16	−0,36
Gross Profit Margin	100 %	100 %	-	-