EAGLE INVEST AS

4051 SOLA

Finances

Return on Equity

13,75 %

Current Ratio

489,82

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 000	370 000	0	0
Net Income	2 929 000	655 000	332 000	778 000
Total Assets	27 543 000	25 580 000	18 877 000	17 877 000
Total Equity	21 304 000	18 504 000	18 204 000	17 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 000	370 000	0	0
Expenditure	433 000	164 000	29 000	35 000
Operating Profit	−388 000	205 000	−29 000	−35 000
Financial Income	3 668 000	702 000	477 000	815 000
Financial Costs	351 000	236 000	115 000	2 000
Financial Balance	3 317 000	466 000	362 000	813 000
Earnings Before Tax	2 929 000	671 000	332 000	778 000
Tax	0	16 000	0	0
Net Income	2 929 000	655 000	332 000	778 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 889 000	16 875 000	11 425 000	11 847 000
Total Current Assets	16 654 000	8 705 000	7 451 000	6 030 000
Total Assets	27 543 000	25 580 000	18 877 000	17 877 000
Total Retained Equity	20 633 000	17 833 000	17 533 000	17 201 000
Total Equity	21 304 000	18 504 000	18 204 000	17 872 000
Total Long-Term Debt	6 205 000	6 205 000	0	0
Total Current Debt	34 000	870 000	672 000	5 000
Total Equity and Debt	27 543 000	25 580 000	18 877 000	17 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 000	370 000	0	0
Other Income	0	0	0	0
Revenue	46 000	370 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	433 000	164 000	29 000	35 000
Operating Profit	−388 000	205 000	−29 000	−35 000
Financial Income	3 668 000	702 000	477 000	815 000
Financial Costs	351 000	236 000	115 000	2 000
Financial Balance	3 317 000	466 000	362 000	813 000
Dividends	0	312 000	0	0
Net Income	2 929 000	655 000	332 000	778 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 432 000	9 432 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 432 000	9 432 000	0	0
Total Fiancial Fixed Assets	1 457 000	7 442 000	11 425 000	11 847 000
Total Fixed Assets	10 889 000	16 875 000	11 425 000	11 847 000
Stock	0	0	0	0
Total Investments	9 691 000	8 461 000	7 335 000	4 342 000
Cash, Bank	6 963 000	244 000	61 000	1 458 000
Total Current Assets	16 654 000	8 705 000	7 451 000	6 030 000
Total Assets	27 543 000	25 580 000	18 877 000	17 877 000
Total Equity	21 304 000	18 504 000	18 204 000	17 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 205 000	6 205 000	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	2 000	1 000	0	0
Dividends	0	312 000	0	0
Other Current Debt	31 000	29 000	7 000	3 000
Total Current Debt	34 000	870 000	672 000	5 000
Total Equity and Debt	27 543 000	25 580 000	18 877 000	17 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,75 %	3,54 %	1,82 %	4,35 %
Debt-to-Equity Ratio	0,29	0,34	0	0
Operating Profit Margin	−843,48 %	55,41 %	-	-
Current Ratio	489,82	10,01	11,09	1 206
Quick Ratio	489,82	10,01	11,09	1 206
Equity Ratio	0,77	0,72	0,96	1
Gross Profit Margin	100 %	100 %	-	-