SKJÅNES LANDHANDEL AS

9771 SKJÅNES

Finances

Share Ownership

Return on Equity

14,77 %

Current Ratio

16,92

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	93 000	84 000	222 000
Net Income	35 000	15 000	16 000	−35 000
Total Assets	357 000	322 000	300 000	303 000
Total Equity	237 000	203 000	187 000	171 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	93 000	84 000	222 000
Expenditure	48 000	70 000	69 000	257 000
Operating Profit	47 000	23 000	15 000	−35 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	0	−1 000	1 000	0
Earnings Before Tax	47 000	22 000	16 000	−35 000
Tax	13 000	6 000	0	0
Net Income	35 000	15 000	16 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 000	156 000	174 000	192 000
Total Current Assets	220 000	167 000	126 000	111 000
Total Assets	357 000	322 000	300 000	303 000
Total Retained Equity	127 000	93 000	77 000	61 000
Total Equity	237 000	203 000	187 000	171 000
Total Long-Term Debt	107 000	112 000	112 000	131 000
Total Current Debt	13 000	7 000	1 000	1 000
Total Equity and Debt	357 000	322 000	300 000	303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	96 000	93 000	84 000	222 000
Revenue	96 000	93 000	84 000	222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	48 000	70 000	69 000	257 000
Operating Profit	47 000	23 000	15 000	−35 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	0	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	35 000	15 000	16 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	138 000	156 000	174 000	192 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	138 000	156 000	174 000	192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	138 000	156 000	174 000	192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	154 000	115 000	100 000
Total Current Assets	220 000	167 000	126 000	111 000
Total Assets	357 000	322 000	300 000	303 000
Total Equity	237 000	203 000	187 000	171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	107 000	112 000	112 000	131 000
Creditors	0	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	7 000	1 000	1 000
Total Equity and Debt	357 000	322 000	300 000	303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,77 %	7,39 %	8,56 %	−20,47 %
Debt-to-Equity Ratio	0,45	0,55	0,6	0,77
Operating Profit Margin	48,96 %	24,73 %	17,86 %	−15,77 %
Current Ratio	16,92	23,86	126	111
Quick Ratio	16,92	23,86	126	111
Equity Ratio	0,66	0,63	0,62	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %