KARMØY INVEST AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

2,69 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 000	−5 000	−6 000	−5 000
Total Assets	542 000	521 000	519 000	518 000
Total Equity	520 000	507 000	512 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	7 000	6 000
Operating Profit	−7 000	−7 000	−7 000	−6 000
Financial Income	25 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	25 000	0	0	0
Earnings Before Tax	18 000	−7 000	−7 000	−6 000
Tax	4 000	−2 000	−2 000	−1 000
Net Income	14 000	−5 000	−6 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	21 000	19 000	18 000
Total Current Assets	525 000	500 000	500 000	500 000
Total Assets	542 000	521 000	519 000	518 000
Total Retained Equity	120 000	107 000	112 000	117 000
Total Equity	520 000	507 000	512 000	517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	14 000	8 000	0
Total Equity and Debt	542 000	521 000	519 000	518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	7 000	6 000
Operating Profit	−7 000	−7 000	−7 000	−6 000
Financial Income	25 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	25 000	0	0	0
Dividends	0	0	0	0
Net Income	14 000	−5 000	−6 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	21 000	19 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	21 000	19 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	525 000	500 000	500 000	500 000
Total Assets	542 000	521 000	519 000	518 000
Total Equity	520 000	507 000	512 000	517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	8 000	8 000	0
Total Current Debt	21 000	14 000	8 000	0
Total Equity and Debt	542 000	521 000	519 000	518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,69 %	−0,99 %	−1,17 %	−0,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	25	35,71	62,5	-
Quick Ratio	25	35,71	62,5	-
Equity Ratio	0,96	0,97	0,99	1
Gross Profit Margin	-	-	-	-