WESTERN UNION RETAIL SERVICES NORWAY AS

0161 OSLO

Finances

Share Ownership

Return on Equity

1,42 %

Current Ratio

3,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 957 000	10 747 000	13 634 000	18 863 000
Net Income	301 000	243 000	361 000	427 000
Total Assets	30 097 000	31 173 000	30 063 000	29 175 000
Total Equity	21 138 000	20 838 000	20 595 000	20 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 957 000	10 747 000	13 634 000	18 863 000
Expenditure	13 539 000	10 423 000	13 180 000	18 297 000
Operating Profit	418 000	324 000	455 000	566 000
Financial Income	4 000	0	11 000	17 000
Financial Costs	0	0	2 000	0
Financial Balance	4 000	0	9 000	17 000
Earnings Before Tax	422 000	324 000	464 000	583 000
Tax	121 000	81 000	103 000	156 000
Net Income	301 000	243 000	361 000	427 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	286 000	421 000	465 000	615 000
Total Current Assets	29 811 000	30 752 000	29 598 000	28 560 000
Total Assets	30 097 000	31 173 000	30 063 000	29 175 000
Total Retained Equity	11 638 000	0	11 095 000	10 733 000
Total Equity	21 138 000	20 838 000	20 595 000	20 233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 959 000	10 337 000	9 468 000	8 942 000
Total Equity and Debt	30 097 000	31 175 000	30 063 000	29 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 957 000	10 747 000	13 634 000	18 863 000
Other Income	0	0	0	0
Revenue	13 957 000	10 747 000	13 634 000	18 863 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 591 000	2 339 000	1 785 000	2 533 000
Depreciation	27 000	27 000	34 000	74 000
Impairment	0	0	0	0
Expenditure	13 539 000	10 423 000	13 180 000	18 297 000
Operating Profit	418 000	324 000	455 000	566 000
Financial Income	4 000	0	11 000	17 000
Financial Costs	0	0	2 000	0
Financial Balance	4 000	0	9 000	17 000
Dividends	0	0	0	0
Net Income	301 000	243 000	361 000	427 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	252 000	372 000	453 000	570 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	49 000	12 000	0
Fixtures	34 000	0	0	45 000
Total Tangible Assets	34 000	49 000	12 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	286 000	421 000	465 000	615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 724 000	27 594 000	24 754 000	19 287 000
Total Current Assets	29 811 000	30 752 000	29 598 000	28 560 000
Total Assets	30 097 000	31 173 000	30 063 000	29 175 000
Total Equity	21 138 000	20 838 000	20 595 000	20 233 000
Short-Term Group Debt	5 908 000	8 101 000	6 338 000	2 794 000
Total Long-Term Debt	0	0	0	0
Creditors	1 187 000	670 000	1 177 000	930 000
Unpaid Taxes	145 000	92 000	92 000	131 000
Dividends	0	0	0	0
Other Current Debt	1 719 000	1 474 000	1 861 000	5 087 000
Total Current Debt	8 959 000	10 337 000	9 468 000	8 942 000
Total Equity and Debt	30 097 000	31 175 000	30 063 000	29 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,42 %	1,17 %	1,75 %	2,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,99 %	3,01 %	3,34 %	3 %
Current Ratio	3,33	2,97	3,13	3,19
Quick Ratio	3,33	2,97	3,13	3,19
Equity Ratio	0,7	0,67	0,69	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %