STORGATEN 8 EIENDOM AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

67,25 %

Current Ratio

1,53

Debt-to-Equity Ratio

−96,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 673 000	1 273 000	1 210 000	1 052 000
Net Income	−115 000	50 000	−102 000	−1 896 000
Total Assets	16 501 000	16 660 000	16 201 000	11 284 000
Total Equity	−171 000	−56 000	−106 000	−3 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 673 000	1 273 000	1 210 000	1 052 000
Expenditure	1 185 000	849 000	901 000	2 406 000
Operating Profit	489 000	425 000	309 000	−1 355 000
Financial Income	4 000	0	0	1 000
Financial Costs	608 000	375 000	412 000	542 000
Financial Balance	−604 000	−375 000	−412 000	−541 000
Earnings Before Tax	−115 000	50 000	−102 000	−1 896 000
Tax	0	0	0	0
Net Income	−115 000	50 000	−102 000	−1 896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 287 000	16 402 000	16 099 000	10 830 000
Total Current Assets	214 000	258 000	102 000	454 000
Total Assets	16 501 000	16 660 000	16 201 000	11 284 000
Total Retained Equity	−373 000	−13 718 000	−13 768 000	−13 666 000
Total Equity	−171 000	−56 000	−106 000	−3 216 000
Total Long-Term Debt	16 532 000	15 740 000	16 000 000	10 933 000
Total Current Debt	140 000	976 000	307 000	3 567 000
Total Equity and Debt	16 501 000	16 660 000	16 201 000	11 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 673 000	1 273 000	1 210 000	1 052 000
Revenue	1 673 000	1 273 000	1 210 000	1 052 000
Cost of Goods Sold	272 000	239 000	130 000	162 000
Salary Costs	0	0	0	0
Depreciation	511 000	401 000	454 000	332 000
Impairment	0	0	0	718 000
Expenditure	1 185 000	849 000	901 000	2 406 000
Operating Profit	489 000	425 000	309 000	−1 355 000
Financial Income	4 000	0	0	1 000
Financial Costs	608 000	375 000	412 000	542 000
Financial Balance	−604 000	−375 000	−412 000	−541 000
Dividends	0	0	0	0
Net Income	−115 000	50 000	−102 000	−1 896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 280 000	10 976 000	10 323 000	10 688 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	204 000	54 000	53 000	142 000
Total Tangible Assets	11 485 000	11 030 000	10 376 000	10 830 000
Total Fiancial Fixed Assets	4 802 000	5 372 000	5 722 000	0
Total Fixed Assets	16 287 000	16 402 000	16 099 000	10 830 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	24 000	77 000	14 000
Total Current Assets	214 000	258 000	102 000	454 000
Total Assets	16 501 000	16 660 000	16 201 000	11 284 000
Total Equity	−171 000	−56 000	−106 000	−3 216 000
Short-Term Group Debt	0	0	0	3 212 000
Total Long-Term Debt	16 532 000	15 740 000	16 000 000	10 933 000
Creditors	88 000	894 000	139 000	156 000
Unpaid Taxes	43 000	0	33 000	78 000
Dividends	0	0	0	0
Other Current Debt	9 000	82 000	134 000	121 000
Total Current Debt	140 000	976 000	307 000	3 567 000
Total Equity and Debt	16 501 000	16 660 000	16 201 000	11 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,25 %	−89,29 %	96,23 %	58,96 %
Debt-to-Equity Ratio	−96,68	−281,07	−150,94	−3,4
Operating Profit Margin	29,23 %	33,39 %	25,54 %	−128,8 %
Current Ratio	1,53	0,26	0,33	0,13
Quick Ratio	1,53	0,26	0,33	0,13
Equity Ratio	−0,01	−0	−0,01	−0,29
Gross Profit Margin	83,74 %	81,23 %	89,26 %	84,6 %