ABADJOM AS

0369 OSLO

Finances

Return on Equity

95,34 %

Current Ratio

27,5

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 190 000	−230 000	−399 000	208 000
Total Assets	5 712 000	3 195 000	2 965 000	3 251 000
Total Equity	2 297 000	107 000	337 000	735 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	181 000	−1 509 000	1 097 000	48 000
Operating Profit	−181 000	1 509 000	−1 097 000	−48 000
Financial Income	642 000	0	701 000	256 000
Financial Costs	−1 729 000	1 739 000	3 000	0
Financial Balance	2 371 000	−1 739 000	698 000	256 000
Earnings Before Tax	2 190 000	−230 000	−399 000	208 000
Tax	0	0	0	0
Net Income	2 190 000	−230 000	−399 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 880 000	2 882 000	2 964 000	2 311 000
Total Current Assets	2 832 000	313 000	0	940 000
Total Assets	5 712 000	3 195 000	2 965 000	3 251 000
Total Retained Equity	−21 892 000	−24 082 000	−23 852 000	−23 454 000
Total Equity	2 297 000	107 000	337 000	735 000
Total Long-Term Debt	3 312 000	3 012 000	2 354 000	2 314 000
Total Current Debt	103 000	77 000	274 000	202 000
Total Equity and Debt	5 712 000	3 195 000	2 965 000	3 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	181 000	−1 509 000	1 097 000	48 000
Operating Profit	−181 000	1 509 000	−1 097 000	−48 000
Financial Income	642 000	0	701 000	256 000
Financial Costs	−1 729 000	1 739 000	3 000	0
Financial Balance	2 371 000	−1 739 000	698 000	256 000
Dividends	0	0	0	0
Net Income	2 190 000	−230 000	−399 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 880 000	2 882 000	2 964 000	2 311 000
Total Fixed Assets	2 880 000	2 882 000	2 964 000	2 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 832 000	312 000	1 000	4 000
Total Current Assets	2 832 000	313 000	0	940 000
Total Assets	5 712 000	3 195 000	2 965 000	3 251 000
Total Equity	2 297 000	107 000	337 000	735 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 312 000	3 012 000	2 354 000	2 314 000
Creditors	54 000	6 000	20 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	71 000	255 000	202 000
Total Current Debt	103 000	77 000	274 000	202 000
Total Equity and Debt	5 712 000	3 195 000	2 965 000	3 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,34 %	−214,95 %	−118,4 %	28,3 %
Debt-to-Equity Ratio	1,44	28,15	6,99	3,15
Operating Profit Margin	-	-	-	-
Current Ratio	27,5	4,06	0	4,65
Quick Ratio	27,5	4,06	0	4,65
Equity Ratio	0,4	0,03	0,11	0,23
Gross Profit Margin	-	-	-	-