IELEKTRO ANSATTE AS

6419 MOLDE

Finances

Return on Equity

114,39 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	310 000	304 000	229 000	201 000
Total Assets	587 000	457 000	382 000	349 000
Total Equity	271 000	148 000	147 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	24 000	20 000	21 000
Operating Profit	−25 000	−24 000	−20 000	−21 000
Financial Income	335 000	328 000	249 000	223 000
Financial Costs	0	0	0	0
Financial Balance	335 000	328 000	249 000	223 000
Earnings Before Tax	310 000	304 000	229 000	201 000
Tax	0	0	0	0
Net Income	310 000	304 000	229 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	11 000	11 000	11 000
Total Current Assets	575 000	446 000	370 000	338 000
Total Assets	587 000	457 000	382 000	349 000
Total Retained Equity	17 000	17 000	17 000	17 000
Total Equity	271 000	148 000	147 000	147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	315 000	309 000	234 000	202 000
Total Equity and Debt	587 000	457 000	382 000	349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	24 000	20 000	21 000
Operating Profit	−25 000	−24 000	−20 000	−21 000
Financial Income	335 000	328 000	249 000	223 000
Financial Costs	0	0	0	0
Financial Balance	335 000	328 000	249 000	223 000
Dividends	310 000	304 000	229 000	188 000
Net Income	310 000	304 000	229 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	11 000	11 000	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	575 000	446 000	370 000	338 000
Total Current Assets	575 000	446 000	370 000	338 000
Total Assets	587 000	457 000	382 000	349 000
Total Equity	271 000	148 000	147 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	5 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	310 000	304 000	229 000	188 000
Other Current Debt	0	0	0	0
Total Current Debt	315 000	309 000	234 000	202 000
Total Equity and Debt	587 000	457 000	382 000	349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,39 %	205,41 %	155,78 %	136,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,83	1,44	1,58	1,67
Quick Ratio	1,83	1,44	1,58	1,67
Equity Ratio	0,46	0,32	0,38	0,42
Gross Profit Margin	-	-	-	-