STUDENTHUSET AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

8,73 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 986 000	4 212 000	3 186 000	8 591 000
Net Income	196 000	219 000	−1 574 000	46 000
Total Assets	2 953 000	3 064 000	1 770 000	2 816 000
Total Equity	2 246 000	2 050 000	−168 000	1 406 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 986 000	4 212 000	3 186 000	8 591 000
Expenditure	6 792 000	4 025 000	4 777 000	8 509 000
Operating Profit	194 000	187 000	−1 592 000	83 000
Financial Income	4 000	1 000	2 000	2 000
Financial Costs	2 000	3 000	33 000	26 000
Financial Balance	2 000	−2 000	−31 000	−24 000
Earnings Before Tax	196 000	185 000	−1 623 000	58 000
Tax	0	−34 000	−49 000	13 000
Net Income	196 000	219 000	−1 574 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 029 000	1 360 000	1 362 000	1 639 000
Total Current Assets	924 000	1 704 000	408 000	1 177 000
Total Assets	2 953 000	3 064 000	1 770 000	2 816 000
Total Retained Equity	−154 000	−350 000	−568 000	1 006 000
Total Equity	2 246 000	2 050 000	−168 000	1 406 000
Total Long-Term Debt	0	0	0	30 000
Total Current Debt	707 000	1 014 000	1 939 000	1 380 000
Total Equity and Debt	2 953 000	3 064 000	1 770 000	2 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 680 000	2 902 000	2 883 000	8 404 000
Other Income	306 000	1 311 000	303 000	187 000
Revenue	6 986 000	4 212 000	3 186 000	8 591 000
Cost of Goods Sold	3 332 000	1 882 000	1 838 000	4 558 000
Salary Costs	1 081 000	688 000	1 316 000	1 792 000
Depreciation	307 000	261 000	277 000	357 000
Impairment	0	0	0	0
Expenditure	6 792 000	4 025 000	4 777 000	8 509 000
Operating Profit	194 000	187 000	−1 592 000	83 000
Financial Income	4 000	1 000	2 000	2 000
Financial Costs	2 000	3 000	33 000	26 000
Financial Balance	2 000	−2 000	−31 000	−24 000
Dividends	0	0	0	0
Net Income	196 000	219 000	−1 574 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 029 000	1 360 000	1 362 000	1 639 000
Total Tangible Assets	2 029 000	1 360 000	1 362 000	1 639 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 029 000	1 360 000	1 362 000	1 639 000
Stock	129 000	179 000	61 000	260 000
Total Investments	0	0	0	0
Cash, Bank	258 000	1 342 000	59 000	571 000
Total Current Assets	924 000	1 704 000	408 000	1 177 000
Total Assets	2 953 000	3 064 000	1 770 000	2 816 000
Total Equity	2 246 000	2 050 000	−168 000	1 406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	30 000
Creditors	419 000	442 000	1 279 000	888 000
Unpaid Taxes	96 000	46 000	99 000	176 000
Dividends	0	0	0	0
Other Current Debt	193 000	526 000	194 000	297 000
Total Current Debt	707 000	1 014 000	1 939 000	1 380 000
Total Equity and Debt	2 953 000	3 064 000	1 770 000	2 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,73 %	10,68 %	936,9 %	3,27 %
Debt-to-Equity Ratio	0	0	−0	0,02
Operating Profit Margin	2,78 %	4,44 %	−49,97 %	0,97 %
Current Ratio	1,31	1,68	0,21	0,85
Quick Ratio	1,6	2,04	0,22	1,05
Equity Ratio	0,76	0,67	−0,09	0,5
Gross Profit Margin	52,3 %	55,32 %	42,31 %	46,94 %