BLÅ SIFFER, STATSAUT REVISOR MYRTHEL SOLLIHAGEN

2819 GJØVIK

Finances

Share Ownership

Return on Equity

−0,96 %

Current Ratio

12,83

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	36 000	22 000	0	0
Net Income	−2 000	−4 000	3 000	3 000
Total Assets	215 000	221 000	207 000	220 000
Total Equity	208 000	221 000	207 000	220 000

Income (NOK)	2015	2014	2013	2012
Revenue	36 000	22 000	0	0
Expenditure	47 000	36 000	3 000	3 000
Operating Profit	−12 000	−14 000	−3 000	−3 000
Financial Income	10 000	10 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	6 000	6 000
Earnings Before Tax	−2 000	−4 000	3 000	3 000
Tax	0	0	0	0
Net Income	−2 000	−4 000	3 000	3 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	138 000	138 000	138 000	0
Total Current Assets	77 000	83 000	69 000	220 000
Total Assets	215 000	221 000	207 000	220 000
Total Retained Equity	23 000	36 000	207 000	0
Total Equity	208 000	221 000	207 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	0	0	0
Total Equity and Debt	215 000	221 000	207 000	220 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	33 000	0	0	0
Other Income	3 000	22 000	0	0
Revenue	36 000	22 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	36 000	3 000	3 000
Operating Profit	−12 000	−14 000	−3 000	−3 000
Financial Income	10 000	10 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	6 000	6 000
Dividends	0	0	0	0
Net Income	−2 000	−4 000	3 000	3 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	138 000	138 000	138 000	0
Total Fixed Assets	138 000	138 000	138 000	0
Stock	0	0	0	0
Total Investments	8 000	21 000	0	0
Cash, Bank	67 000	62 000	69 000	19 000
Total Current Assets	77 000	83 000	69 000	220 000
Total Assets	215 000	221 000	207 000	220 000
Total Equity	208 000	221 000	207 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	6 000	0	0	0
Total Equity and Debt	215 000	221 000	207 000	220 000

Financial indicators	2015	2014	2013	2012
Return on Equity	−0,96 %	−1,81 %	1,45 %	1,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−33,33 %	−63,64 %	-	-
Current Ratio	12,83	-	-	-
Quick Ratio	12,83	-	-	-
Equity Ratio	0,97	1	1	1
Gross Profit Margin	100 %	100 %	-	-