BOLIGUTLEIE OSLO OG AKERSHUS AS

0267 OSLO

Finances

Share Ownership

Return on Equity

−77,09 %

Current Ratio

3,33

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 077 000	1 442 000	1 468 000	1 711 000
Net Income	−313 000	103 000	111 000	−30 000
Total Assets	907 000	1 404 000	1 254 000	1 353 000
Total Equity	406 000	719 000	616 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 077 000	1 442 000	1 468 000	1 711 000
Expenditure	1 382 000	1 277 000	1 337 000	1 720 000
Operating Profit	−305 000	165 000	132 000	−10 000
Financial Income	6 000	0	2 000	4 000
Financial Costs	15 000	17 000	22 000	25 000
Financial Balance	−9 000	−17 000	−20 000	−21 000
Earnings Before Tax	−313 000	148 000	112 000	−30 000
Tax	0	45 000	1 000	0
Net Income	−313 000	103 000	111 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	0	135 000	337 000
Total Current Assets	870 000	1 404 000	1 120 000	1 016 000
Total Assets	907 000	1 404 000	1 254 000	1 353 000
Total Retained Equity	−76 000	238 000	135 000	24 000
Total Equity	406 000	719 000	616 000	506 000
Total Long-Term Debt	239 000	367 000	492 000	612 000
Total Current Debt	261 000	317 000	146 000	235 000
Total Equity and Debt	907 000	1 404 000	1 254 000	1 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	795 000	1 229 000	1 211 000	1 530 000
Other Income	282 000	213 000	258 000	181 000
Revenue	1 077 000	1 442 000	1 468 000	1 711 000
Cost of Goods Sold	77 000	81 000	105 000	210 000
Salary Costs	709 000	428 000	397 000	800 000
Depreciation	4 000	135 000	202 000	202 000
Impairment	0	0	0	0
Expenditure	1 382 000	1 277 000	1 337 000	1 720 000
Operating Profit	−305 000	165 000	132 000	−10 000
Financial Income	6 000	0	2 000	4 000
Financial Costs	15 000	17 000	22 000	25 000
Financial Balance	−9 000	−17 000	−20 000	−21 000
Dividends	0	0	0	0
Net Income	−313 000	103 000	111 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	0	135 000	337 000
Total Tangible Assets	37 000	0	135 000	337 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	0	135 000	337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	1 004 000	723 000	527 000
Total Current Assets	870 000	1 404 000	1 120 000	1 016 000
Total Assets	907 000	1 404 000	1 254 000	1 353 000
Total Equity	406 000	719 000	616 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	239 000	367 000	492 000	612 000
Creditors	31 000	86 000	29 000	34 000
Unpaid Taxes	77 000	99 000	71 000	115 000
Dividends	0	0	0	0
Other Current Debt	154 000	87 000	45 000	86 000
Total Current Debt	261 000	317 000	146 000	235 000
Total Equity and Debt	907 000	1 404 000	1 254 000	1 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,09 %	14,33 %	18,02 %	−5,93 %
Debt-to-Equity Ratio	0,59	0,51	0,8	1,21
Operating Profit Margin	−28,32 %	11,44 %	8,99 %	−0,58 %
Current Ratio	3,33	4,43	7,67	4,32
Quick Ratio	3,33	4,43	7,67	4,32
Equity Ratio	0,45	0,51	0,49	0,37
Gross Profit Margin	92,85 %	94,38 %	92,85 %	87,73 %