TRONBØL TRAFIKKSENTER DA

2100 SKARNES

Finances

Share Ownership

Return on Equity

32,93 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2010	2009	2008	2007
Revenue	11 833 000	13 336 000	14 920 000	14 877 000
Net Income	−164 000	−272 000	−464 000	−161 000
Total Assets	3 000	688 000	686 000	638 000
Total Equity	−498 000	−745 000	−473 000	−9 000

Income (NOK)	2010	2009	2008	2007
Revenue	11 833 000	13 336 000	14 920 000	14 877 000
Expenditure	11 993 000	13 599 000	15 382 000	15 038 000
Operating Profit	−161 000	−264 000	−462 000	−161 000
Financial Income	0	0	0	3 000
Financial Costs	3 000	8 000	3 000	3 000
Financial Balance	−3 000	−8 000	−3 000	0
Earnings Before Tax	−164 000	−272 000	−464 000	−161 000
Tax	0	0	0	0
Net Income	−164 000	−272 000	−464 000	−161 000

Balance (NOK)	2010	2009	2008	2007
Total Fixed Assets	0	54 000	67 000	84 000
Total Current Assets	3 000	634 000	618 000	554 000
Total Assets	3 000	688 000	686 000	638 000
Total Retained Equity	−498 000	−745 000	−473 000	−9 000
Total Equity	−498 000	−745 000	−473 000	−9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	501 000	1 434 000	1 159 000	647 000
Total Equity and Debt	3 000	688 000	686 000	638 000

Cash flow (NOK)	2010	2009	2008	2007
Sales Income	11 833 000	13 336 000	14 920 000	14 764 000
Other Income	0	0	0	113 000
Revenue	11 833 000	13 336 000	14 920 000	14 877 000
Cost of Goods Sold	11 439 000	12 246 000	13 606 000	13 423 000
Salary Costs	551 000	875 000	1 155 000	1 011 000
Depreciation	54 000	13 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	11 993 000	13 599 000	15 382 000	15 038 000
Operating Profit	−161 000	−264 000	−462 000	−161 000
Financial Income	0	0	0	3 000
Financial Costs	3 000	8 000	3 000	3 000
Financial Balance	−3 000	−8 000	−3 000	0
Dividends	0	0	0	0
Net Income	−164 000	−272 000	−464 000	−161 000

Balance details (NOK)	2010	2009	2008	2007
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	5 000	6 000	8 000
Fixtures	0	49 000	61 000	76 000
Total Tangible Assets	0	54 000	67 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	54 000	67 000	84 000
Stock	0	371 000	430 000	426 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	95 000
Total Current Assets	3 000	634 000	618 000	554 000
Total Assets	3 000	688 000	686 000	638 000
Total Equity	−498 000	−745 000	−473 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	501 000	188 000	625 000	560 000
Unpaid Taxes	0	494 000	19 000	39 000
Dividends	0	0	0	0
Other Current Debt	0	427 000	441 000	49 000
Total Current Debt	501 000	1 434 000	1 159 000	647 000
Total Equity and Debt	3 000	688 000	686 000	638 000

Financial indicators	2010	2009	2008	2007
Return on Equity	32,93 %	36,51 %	98,1 %	1 788,89 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−1,36 %	−1,98 %	−3,1 %	−1,08 %
Current Ratio	0,01	0,44	0,53	0,86
Quick Ratio	0,01	0,6	0,85	2,51
Equity Ratio	−166	−1,08	−0,69	−0,01
Gross Profit Margin	3,33 %	8,17 %	8,81 %	9,77 %