STRANDVEIEN EIENDOM AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

7,73 %

Current Ratio

1,05

Debt-to-Equity Ratio

2,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 759 000	48 061 000	43 701 000	44 087 000
Net Income	9 989 000	9 496 000	11 537 000	5 926 000
Total Assets	470 943 000	367 447 000	372 110 000	357 278 000
Total Equity	129 257 000	128 724 000	119 348 000	107 810 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 759 000	48 061 000	43 701 000	44 087 000
Expenditure	35 285 000	30 486 000	22 570 000	28 208 000
Operating Profit	20 474 000	17 575 000	21 131 000	15 881 000
Financial Income	1 871 000	2 000	23 000	103 000
Financial Costs	9 538 000	5 402 000	6 362 000	8 386 000
Financial Balance	−7 667 000	−5 400 000	−6 339 000	−8 283 000
Earnings Before Tax	12 807 000	12 175 000	14 792 000	7 598 000
Tax	2 818 000	2 678 000	3 254 000	1 672 000
Net Income	9 989 000	9 496 000	11 537 000	5 926 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	453 556 000	360 786 000	363 865 000	348 940 000
Total Current Assets	17 387 000	6 661 000	8 244 000	8 338 000
Total Assets	470 943 000	367 447 000	372 110 000	357 278 000
Total Retained Equity	105 799 000	105 266 000	95 890 000	84 352 000
Total Equity	129 257 000	128 724 000	119 348 000	107 810 000
Total Long-Term Debt	325 167 000	222 791 000	241 593 000	240 471 000
Total Current Debt	16 520 000	15 932 000	11 169 000	8 997 000
Total Equity and Debt	470 943 000	367 447 000	372 110 000	357 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 560 000	1 908 000	679 000	466 000
Other Income	54 198 000	46 153 000	43 022 000	43 622 000
Revenue	55 759 000	48 061 000	43 701 000	44 087 000
Cost of Goods Sold	13 068 000	9 459 000	6 693 000	8 789 000
Salary Costs	0	0	0	0
Depreciation	14 726 000	13 690 000	13 365 000	13 415 000
Impairment	2 989 000	2 330 000	0	3 839 000
Expenditure	35 285 000	30 486 000	22 570 000	28 208 000
Operating Profit	20 474 000	17 575 000	21 131 000	15 881 000
Financial Income	1 871 000	2 000	23 000	103 000
Financial Costs	9 538 000	5 402 000	6 362 000	8 386 000
Financial Balance	−7 667 000	−5 400 000	−6 339 000	−8 283 000
Dividends	7 000 000	0	0	0
Net Income	9 989 000	9 496 000	11 537 000	5 926 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 471 000	203 000	0	0
Real Eastate	294 472 000	299 079 000	295 469 000	275 707 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 676 000	61 504 000	68 397 000	73 233 000
Total Tangible Assets	349 148 000	360 583 000	363 865 000	348 940 000
Total Fiancial Fixed Assets	102 937 000	0	0	0
Total Fixed Assets	453 556 000	360 786 000	363 865 000	348 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 110 000	2 507 000	5 632 000	5 450 000
Total Current Assets	17 387 000	6 661 000	8 244 000	8 338 000
Total Assets	470 943 000	367 447 000	372 110 000	357 278 000
Total Equity	129 257 000	128 724 000	119 348 000	107 810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	325 167 000	222 791 000	241 593 000	240 471 000
Creditors	1 329 000	2 741 000	4 819 000	2 291 000
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	0	0	0
Other Current Debt	11 798 000	9 744 000	2 998 000	3 991 000
Total Current Debt	16 520 000	15 932 000	11 169 000	8 997 000
Total Equity and Debt	470 943 000	367 447 000	372 110 000	357 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,73 %	7,38 %	9,67 %	5,5 %
Debt-to-Equity Ratio	2,52	1,73	2,02	2,23
Operating Profit Margin	36,72 %	36,57 %	48,35 %	36,02 %
Current Ratio	1,05	0,42	0,74	0,93
Quick Ratio	1,05	0,42	0,74	0,93
Equity Ratio	0,27	0,35	0,32	0,3
Gross Profit Margin	76,56 %	80,32 %	84,68 %	80,06 %