BUSMO AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

−0,78 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	34 000	39 000	26 000
Net Income	−5 000	0	9 000	5 000
Total Assets	660 000	670 000	672 000	636 000
Total Equity	640 000	645 000	645 000	635 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	34 000	39 000	26 000
Expenditure	28 000	37 000	31 000	24 000
Operating Profit	−10 000	−2 000	8 000	1 000
Financial Income	5 000	2 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	4 000	3 000
Earnings Before Tax	−5 000	0	11 000	5 000
Tax	0	0	2 000	0
Net Income	−5 000	0	9 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	660 000	670 000	672 000	636 000
Total Assets	660 000	670 000	672 000	636 000
Total Retained Equity	540 000	545 000	545 000	535 000
Total Equity	640 000	645 000	645 000	635 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	25 000	27 000	1 000
Total Equity and Debt	660 000	670 000	672 000	636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	34 000	39 000	26 000
Other Income	0	0	0	0
Revenue	19 000	34 000	39 000	26 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	37 000	31 000	24 000
Operating Profit	−10 000	−2 000	8 000	1 000
Financial Income	5 000	2 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	4 000	3 000
Dividends	0	0	0	0
Net Income	−5 000	0	9 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	660 000	666 000	672 000	629 000
Total Current Assets	660 000	670 000	672 000	636 000
Total Assets	660 000	670 000	672 000	636 000
Total Equity	640 000	645 000	645 000	635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	2 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	20 000	24 000	24 000	1 000
Total Current Debt	20 000	25 000	27 000	1 000
Total Equity and Debt	660 000	670 000	672 000	636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,78 %	0 %	1,4 %	0,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−52,63 %	−5,88 %	20,51 %	3,85 %
Current Ratio	33	26,8	24,89	636
Quick Ratio	33	26,8	24,89	636
Equity Ratio	0,97	0,96	0,96	1
Gross Profit Margin	100 %	100 %	100 %	100 %