MARTHE STRØM SOLLI, TRASK

8664 MOSJØEN

Finances

Share Ownership

Return on Equity

−110,26 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2007	2006	2005
Revenue	180 000	182 000	157 000
Net Income	−43 000	18 000	−42 000
Total Assets	39 000	55 000	0
Total Equity	39 000	55 000	0

Income (NOK)	2007	2006	2005
Revenue	180 000	182 000	157 000
Expenditure	224 000	164 000	199 000
Operating Profit	−43 000	18 000	−42 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−43 000	18 000	−42 000
Tax	0	0	0
Net Income	−43 000	18 000	−42 000

Balance (NOK)	2007	2006
Total Fixed Assets	0	0
Total Current Assets	39 000	55 000
Total Assets	39 000	55 000
Total Retained Equity	39 000	55 000
Total Equity	39 000	55 000
Total Long-Term Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	39 000	55 000

Cash flow (NOK)	2007	2006	2005
Sales Income	0	0	157 000
Other Income	180 000	182 000	0
Revenue	180 000	182 000	157 000
Cost of Goods Sold	0	0	7 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	224 000	164 000	199 000
Operating Profit	−43 000	18 000	−42 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−43 000	18 000	−42 000

Balance details (NOK)	2007	2006
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	39 000	0
Total Current Assets	39 000	55 000
Total Assets	39 000	55 000
Total Equity	39 000	55 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	39 000	55 000

Financial indicators	2007	2006	2005
Return on Equity	−110,26 %	32,73 %	-
Debt-to-Equity Ratio	0	0	-
Operating Profit Margin	−23,89 %	9,89 %	−26,75 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	-
Gross Profit Margin	100 %	100 %	95,54 %