FIELDWORK NORGE AS

0250 OSLO

Finances

Return on Equity

57,76 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 024 000	44 317 000	22 911 000	60 689 000
Net Income	5 026 000	1 836 000	409 000	364 000
Total Assets	19 556 000	14 295 000	9 232 000	13 384 000
Total Equity	8 702 000	3 677 000	1 840 000	1 432 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 024 000	44 317 000	22 911 000	60 689 000
Expenditure	58 107 000	41 643 000	22 296 000	59 841 000
Operating Profit	6 916 000	2 674 000	616 000	848 000
Financial Income	55 000	28 000	64 000	320 000
Financial Costs	381 000	281 000	132 000	660 000
Financial Balance	−326 000	−253 000	−68 000	−340 000
Earnings Before Tax	6 590 000	2 421 000	549 000	509 000
Tax	1 564 000	584 000	140 000	145 000
Net Income	5 026 000	1 836 000	409 000	364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	488 000	957 000	1 138 000	960 000
Total Current Assets	19 068 000	13 339 000	8 094 000	12 424 000
Total Assets	19 556 000	14 295 000	9 232 000	13 384 000
Total Retained Equity	8 602 000	3 577 000	1 740 000	1 332 000
Total Equity	8 702 000	3 677 000	1 840 000	1 432 000
Total Long-Term Debt	786 000	1 505 000	2 021 000	331 000
Total Current Debt	10 067 000	9 113 000	5 371 000	11 622 000
Total Equity and Debt	19 556 000	14 295 000	9 232 000	13 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 024 000	44 317 000	22 607 000	57 505 000
Other Income	0	0	304 000	3 184 000
Revenue	65 024 000	44 317 000	22 911 000	60 689 000
Cost of Goods Sold	33 544 000	23 695 000	11 824 000	41 846 000
Salary Costs	18 926 000	11 886 000	6 329 000	13 069 000
Depreciation	65 000	74 000	103 000	98 000
Impairment	0	0	0	0
Expenditure	58 107 000	41 643 000	22 296 000	59 841 000
Operating Profit	6 916 000	2 674 000	616 000	848 000
Financial Income	55 000	28 000	64 000	320 000
Financial Costs	381 000	281 000	132 000	660 000
Financial Balance	−326 000	−253 000	−68 000	−340 000
Dividends	0	0	0	0
Net Income	5 026 000	1 836 000	409 000	364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	386 000	451 000	525 000	330 000
Total Tangible Assets	386 000	451 000	525 000	330 000
Total Fiancial Fixed Assets	102 000	506 000	614 000	631 000
Total Fixed Assets	488 000	957 000	1 138 000	960 000
Stock	0	0	0	0
Total Investments	0	0	124 000	124 000
Cash, Bank	7 662 000	3 625 000	2 106 000	1 375 000
Total Current Assets	19 068 000	13 339 000	8 094 000	12 424 000
Total Assets	19 556 000	14 295 000	9 232 000	13 384 000
Total Equity	8 702 000	3 677 000	1 840 000	1 432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	786 000	1 505 000	2 021 000	331 000
Creditors	2 772 000	3 974 000	2 952 000	6 304 000
Unpaid Taxes	3 482 000	2 622 000	1 440 000	1 292 000
Dividends	0	0	0	0
Other Current Debt	2 257 000	1 933 000	838 000	3 898 000
Total Current Debt	10 067 000	9 113 000	5 371 000	11 622 000
Total Equity and Debt	19 556 000	14 295 000	9 232 000	13 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,76 %	49,93 %	22,23 %	25,42 %
Debt-to-Equity Ratio	0,09	0,41	1,1	0,23
Operating Profit Margin	10,64 %	6,03 %	2,69 %	1,4 %
Current Ratio	1,89	1,46	1,51	1,07
Quick Ratio	1,89	1,46	1,51	1,07
Equity Ratio	0,44	0,26	0,2	0,11
Gross Profit Margin	48,41 %	46,53 %	48,39 %	31,05 %