BERIT LOWZOW AS

0275 OSLO

Finances

Share Ownership

Return on Equity

−5,55 %

Current Ratio

5,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 283 000	2 047 000	1 504 000	852 000
Net Income	−60 000	300 000	426 000	3 000
Total Assets	1 291 000	1 423 000	1 106 000	548 000
Total Equity	1 081 000	1 141 000	840 000	408 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 283 000	2 047 000	1 504 000	852 000
Expenditure	1 341 000	1 660 000	999 000	850 000
Operating Profit	−58 000	387 000	506 000	2 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	3 000	1 000	0	0
Financial Balance	−2 000	−1 000	1 000	1 000
Earnings Before Tax	−60 000	386 000	507 000	3 000
Tax	0	86 000	81 000	0
Net Income	−60 000	300 000	426 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	113 000	48 000	48 000
Total Current Assets	1 178 000	1 310 000	1 058 000	500 000
Total Assets	1 291 000	1 423 000	1 106 000	548 000
Total Retained Equity	981 000	1 041 000	740 000	308 000
Total Equity	1 081 000	1 141 000	840 000	408 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	210 000	283 000	266 000	141 000
Total Equity and Debt	1 291 000	1 423 000	1 106 000	548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	773 000	1 235 000	102 000	130 000
Other Income	510 000	812 000	1 402 000	722 000
Revenue	1 283 000	2 047 000	1 504 000	852 000
Cost of Goods Sold	374 000	803 000	121 000	112 000
Salary Costs	681 000	631 000	581 000	459 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 341 000	1 660 000	999 000	850 000
Operating Profit	−58 000	387 000	506 000	2 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	3 000	1 000	0	0
Financial Balance	−2 000	−1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−60 000	300 000	426 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	65 000	0	0
Total Tangible Assets	65 000	65 000	0	0
Total Fiancial Fixed Assets	48 000	48 000	48 000	48 000
Total Fixed Assets	113 000	113 000	48 000	48 000
Stock	90 000	27 000	32 000	27 000
Total Investments	500 000	500 000	0	0
Cash, Bank	425 000	636 000	1 013 000	270 000
Total Current Assets	1 178 000	1 310 000	1 058 000	500 000
Total Assets	1 291 000	1 423 000	1 106 000	548 000
Total Equity	1 081 000	1 141 000	840 000	408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	122 000	7 000	49 000	10 000
Unpaid Taxes	17 000	49 000	36 000	44 000
Dividends	0	0	0	0
Other Current Debt	72 000	141 000	100 000	86 000
Total Current Debt	210 000	283 000	266 000	141 000
Total Equity and Debt	1 291 000	1 423 000	1 106 000	548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,55 %	26,29 %	50,71 %	0,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,52 %	18,91 %	33,64 %	0,23 %
Current Ratio	5,61	4,63	3,98	3,55
Quick Ratio	9,82	5,12	4,52	4,39
Equity Ratio	0,84	0,8	0,76	0,74
Gross Profit Margin	70,85 %	60,77 %	91,95 %	86,85 %