company

INDUSTRIKURS AS

3019 DRAMMEN

Finances

Share Ownership

Return on Equity

52,83 %

Current Ratio

1,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	768 000	631 000	516 000	566 000
Net Income	56 000	−193 000	−8 000	81 000
Total Assets	302 000	306 000	464 000	445 000
Total Equity	106 000	51 000	244 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	768 000	631 000	516 000	566 000
Expenditure	697 000	879 000	526 000	471 000
Operating Profit	71 000	−248 000	−10 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	71 000	−248 000	−10 000	95 000
Tax	16 000	−55 000	−2 000	14 000
Net Income	56 000	−193 000	−8 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	57 000	2 000	0
Total Current Assets	261 000	249 000	462 000	445 000
Total Assets	302 000	306 000	464 000	445 000
Total Retained Equity	6 000	−49 000	144 000	152 000
Total Equity	106 000	51 000	244 000	252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	255 000	220 000	193 000
Total Equity and Debt	302 000	306 000	464 000	445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	768 000	630 000	516 000	564 000
Other Income	0	1 000	0	1 000
Revenue	768 000	631 000	516 000	566 000
Cost of Goods Sold	60 000	45 000	33 000	30 000
Salary Costs	472 000	761 000	309 000	391 000
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	697 000	879 000	526 000	471 000
Operating Profit	71 000	−248 000	−10 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	56 000	−193 000	−8 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	57 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	57 000	2 000	0
Stock	0	0	0	7 000
Total Investments	0	0	0	0
Cash, Bank	181 000	147 000	410 000	406 000
Total Current Assets	261 000	249 000	462 000	445 000
Total Assets	302 000	306 000	464 000	445 000
Total Equity	106 000	51 000	244 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	14 000	0
Unpaid Taxes	43 000	73 000	38 000	58 000
Dividends	0	0	0	0
Other Current Debt	153 000	181 000	168 000	138 000
Total Current Debt	196 000	255 000	220 000	193 000
Total Equity and Debt	302 000	306 000	464 000	445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,83 %	−378,43 %	−3,28 %	32,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,24 %	−39,3 %	−1,94 %	16,78 %
Current Ratio	1,33	0,98	2,1	2,31
Quick Ratio	1,33	0,98	2,1	2,39
Equity Ratio	0,35	0,17	0,53	0,57
Gross Profit Margin	92,19 %	92,87 %	93,6 %	94,7 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English