SANDAR EIENDOM AS

3235 SANDEFJORD

Finances

Share Ownership

Return on Equity

0,02 %

Current Ratio

4,4

Debt-to-Equity Ratio

8,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	−230 000	48 699 000	10 800 000	40 000
Net Income	1 000	4 487 000	1 051 000	12 000
Total Assets	65 367 000	46 931 000	42 286 000	31 717 000
Total Equity	5 352 000	5 022 000	4 323 000	2 908 000

Income (NOK)	2022	2021	2020	2019
Revenue	−230 000	48 699 000	10 800 000	40 000
Expenditure	−231 000	42 947 000	9 451 000	25 000
Operating Profit	1 000	5 752 000	1 349 000	15 000
Financial Income	458 000	0	0	1 000
Financial Costs	458 000	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	1 000	5 752 000	1 348 000	15 000
Tax	0	1 265 000	297 000	3 000
Net Income	1 000	4 487 000	1 051 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 458 000	0	0	0
Total Current Assets	54 909 000	46 931 000	42 286 000	31 717 000
Total Assets	65 367 000	46 931 000	42 286 000	31 717 000
Total Retained Equity	3 823 000	3 822 000	3 123 000	1 708 000
Total Equity	5 352 000	5 022 000	4 323 000	2 908 000
Total Long-Term Debt	47 522 000	31 057 000	29 308 000	10 664 000
Total Current Debt	12 493 000	10 852 000	8 655 000	18 145 000
Total Equity and Debt	65 367 000	46 931 000	42 286 000	31 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−230 000	48 699 000	10 800 000	40 000
Other Income	0	0	0	0
Revenue	−230 000	48 699 000	10 800 000	40 000
Cost of Goods Sold	−347 000	42 899 000	9 400 000	−9 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−231 000	42 947 000	9 451 000	25 000
Operating Profit	1 000	5 752 000	1 349 000	15 000
Financial Income	458 000	0	0	1 000
Financial Costs	458 000	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	1 000	4 487 000	1 051 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 458 000	0	0	0
Total Fixed Assets	10 458 000	0	0	0
Stock	52 478 000	25 343 000	41 610 000	31 263 000
Total Investments	0	0	0	0
Cash, Bank	2 008 000	21 269 000	210 000	196 000
Total Current Assets	54 909 000	46 931 000	42 286 000	31 717 000
Total Assets	65 367 000	46 931 000	42 286 000	31 717 000
Total Equity	5 352 000	5 022 000	4 323 000	2 908 000
Short-Term Group Debt	0	4 855 000	0	12 831 000
Total Long-Term Debt	47 522 000	31 057 000	29 308 000	10 664 000
Creditors	460 000	5 869 000	3 665 000	3 451 000
Unpaid Taxes	0	128 000	64 000	32 000
Dividends	0	0	0	0
Other Current Debt	33 000	0	0	0
Total Current Debt	12 493 000	10 852 000	8 655 000	18 145 000
Total Equity and Debt	65 367 000	46 931 000	42 286 000	31 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,02 %	89,35 %	24,31 %	0,41 %
Debt-to-Equity Ratio	8,88	6,18	6,78	3,67
Operating Profit Margin	−0,43 %	11,81 %	12,49 %	37,5 %
Current Ratio	4,4	4,32	4,89	1,75
Quick Ratio	−1,37	−3,24	−1,28	−2,42
Equity Ratio	0,08	0,11	0,1	0,09
Gross Profit Margin	−50,87 %	11,91 %	12,96 %	122,5 %