ADVOKAT DAG RØED AS

3181 HORTEN

Finances

Share Ownership

Return on Equity

68,1 %

Current Ratio

1,95

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 207 000	1 924 000	2 083 000	2 058 000
Net Income	884 000	810 000	839 000	506 000
Total Assets	2 152 000	1 947 000	1 579 000	1 472 000
Total Equity	1 298 000	914 000	984 000	1 246 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 207 000	1 924 000	2 083 000	2 058 000
Expenditure	2 069 000	888 000	1 007 000	1 407 000
Operating Profit	1 139 000	1 036 000	1 077 000	650 000
Financial Income	−6 000	4 000	0	−1 000
Financial Costs	0	0	2 000	0
Financial Balance	−6 000	4 000	−2 000	−1 000
Earnings Before Tax	1 133 000	1 039 000	1 075 000	649 000
Tax	249 000	229 000	237 000	143 000
Net Income	884 000	810 000	839 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	543 000	570 000	23 000	0
Total Current Assets	1 609 000	1 376 000	1 556 000	1 472 000
Total Assets	2 152 000	1 947 000	1 579 000	1 472 000
Total Retained Equity	1 194 000	810 000	880 000	1 142 000
Total Equity	1 298 000	914 000	984 000	1 246 000
Total Long-Term Debt	30 000	22 000	1 000	3 000
Total Current Debt	824 000	1 010 000	594 000	223 000
Total Equity and Debt	2 152 000	1 947 000	1 579 000	1 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 022 000	1 924 000	2 083 000	844 000
Other Income	1 184 000	0	0	1 214 000
Revenue	3 207 000	1 924 000	2 083 000	2 058 000
Cost of Goods Sold	0	0	0	887 000
Salary Costs	120 000	44 000	45 000	72 000
Depreciation	65 000	23 000	5 000	0
Impairment	0	0	0	0
Expenditure	2 069 000	888 000	1 007 000	1 407 000
Operating Profit	1 139 000	1 036 000	1 077 000	650 000
Financial Income	−6 000	4 000	0	−1 000
Financial Costs	0	0	2 000	0
Financial Balance	−6 000	4 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	884 000	810 000	839 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	543 000	570 000	23 000	0
Total Tangible Assets	543 000	570 000	23 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	543 000	570 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 230 000	633 000	903 000	916 000
Total Current Assets	1 609 000	1 376 000	1 556 000	1 472 000
Total Assets	2 152 000	1 947 000	1 579 000	1 472 000
Total Equity	1 298 000	914 000	984 000	1 246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	22 000	1 000	3 000
Creditors	19 000	166 000	19 000	28 000
Unpaid Taxes	63 000	19 000	91 000	110 000
Dividends	0	0	0	0
Other Current Debt	501 000	618 000	245 000	−59 000
Total Current Debt	824 000	1 010 000	594 000	223 000
Total Equity and Debt	2 152 000	1 947 000	1 579 000	1 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,1 %	88,62 %	85,26 %	40,61 %
Debt-to-Equity Ratio	0,02	0,02	0	0
Operating Profit Margin	35,52 %	53,85 %	51,7 %	31,58 %
Current Ratio	1,95	1,36	2,62	6,6
Quick Ratio	1,95	1,36	2,62	6,6
Equity Ratio	0,6	0,47	0,62	0,85
Gross Profit Margin	100 %	100 %	100 %	56,9 %