MOWI MINORITY HOLDING AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

0,29 %

Current Ratio

224,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	143 000	1 661 000	2 042 000	2 531 000
Total Assets	49 633 000	49 921 000	173 367 000	171 463 000
Total Equity	49 595 000	49 452 000	172 791 000	170 750 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	56 000	64 000	56 000
Operating Profit	−58 000	−56 000	−64 000	−56 000
Financial Income	239 000	2 185 000	2 681 000	3 305 000
Financial Costs	0	0	0	5 000
Financial Balance	239 000	2 185 000	2 681 000	3 300 000
Earnings Before Tax	181 000	2 129 000	2 617 000	3 245 000
Tax	38 000	468 000	576 000	714 000
Net Income	143 000	1 661 000	2 042 000	2 531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 085 000	41 085 000	41 085 000	41 085 000
Total Current Assets	8 548 000	8 836 000	132 282 000	130 378 000
Total Assets	49 633 000	49 921 000	173 367 000	171 463 000
Total Retained Equity	8 592 000	8 450 000	6 789 000	4 747 000
Total Equity	49 595 000	49 452 000	172 791 000	170 750 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	468 000	576 000	714 000
Total Equity and Debt	49 633 000	49 921 000	173 367 000	171 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	56 000	64 000	56 000
Operating Profit	−58 000	−56 000	−64 000	−56 000
Financial Income	239 000	2 185 000	2 681 000	3 305 000
Financial Costs	0	0	0	5 000
Financial Balance	239 000	2 185 000	2 681 000	3 300 000
Dividends	0	0	0	0
Net Income	143 000	1 661 000	2 042 000	2 531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	41 085 000	41 085 000	41 085 000	41 085 000
Total Fixed Assets	41 085 000	41 085 000	41 085 000	41 085 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	8 548 000	8 836 000	132 282 000	130 378 000
Total Assets	49 633 000	49 921 000	173 367 000	171 463 000
Total Equity	49 595 000	49 452 000	172 791 000	170 750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	468 000	576 000	714 000
Total Equity and Debt	49 633 000	49 921 000	173 367 000	171 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,29 %	3,36 %	1,18 %	1,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	224,95	18,88	229,66	182,6
Quick Ratio	224,95	18,88	229,66	182,6
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-