company

VANDUGVEIEN SAMEIE

1850 MYSEN

Finances

Share Ownership

Return on Equity

2,46 %

Current Ratio

82,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Net Income	10 000	54 000	80 000	78 000
Total Assets	411 000	396 000	369 000	262 000
Total Equity	406 000	396 000	342 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Expenditure	256 000	213 000	187 000	189 000
Operating Profit	8 000	51 000	77 000	75 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	3 000	3 000
Earnings Before Tax	10 000	54 000	80 000	78 000
Tax	0	0	0	0
Net Income	10 000	54 000	80 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	411 000	396 000	369 000	262 000
Total Assets	411 000	396 000	369 000	262 000
Total Retained Equity	387 000	377 000	323 000	243 000
Total Equity	406 000	396 000	342 000	262 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	0	27 000	0
Total Equity and Debt	411 000	396 000	369 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	264 000	0	0	0
Other Income	0	264 000	264 000	264 000
Revenue	264 000	264 000	264 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	8 000	7 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	256 000	213 000	187 000	189 000
Operating Profit	8 000	51 000	77 000	75 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	10 000	54 000	80 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	348 000	327 000	249 000
Total Current Assets	411 000	396 000	369 000	262 000
Total Assets	411 000	396 000	369 000	262 000
Total Equity	406 000	396 000	342 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	27 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	5 000	0	27 000	0
Total Equity and Debt	411 000	396 000	369 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,46 %	13,64 %	23,39 %	29,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,03 %	19,32 %	29,17 %	28,41 %
Current Ratio	82,2	-	13,67	-
Quick Ratio	82,2	-	13,67	-
Equity Ratio	0,99	1	0,93	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English