STRANDGATA 33 AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

39,29 %

Current Ratio

4,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 069 000	915 000	840 000	899 000
Net Income	464 000	324 000	128 000	−47 000
Total Assets	1 473 000	928 000	1 926 000	1 957 000
Total Equity	1 181 000	717 000	1 221 000	1 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 069 000	915 000	840 000	899 000
Expenditure	485 000	490 000	678 000	943 000
Operating Profit	584 000	425 000	163 000	−45 000
Financial Income	14 000	7 000	21 000	34 000
Financial Costs	1 000	15 000	33 000	36 000
Financial Balance	13 000	−8 000	−12 000	−2 000
Earnings Before Tax	597 000	417 000	151 000	−47 000
Tax	133 000	93 000	24 000	0
Net Income	464 000	324 000	128 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	307 000	331 000	1 183 000	1 216 000
Total Current Assets	1 166 000	597 000	743 000	741 000
Total Assets	1 473 000	928 000	1 926 000	1 957 000
Total Retained Equity	1 081 000	617 000	1 121 000	993 000
Total Equity	1 181 000	717 000	1 221 000	1 093 000
Total Long-Term Debt	0	0	621 000	678 000
Total Current Debt	291 000	211 000	84 000	185 000
Total Equity and Debt	1 473 000	928 000	1 926 000	1 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 069 000	915 000	840 000	899 000
Revenue	1 069 000	915 000	840 000	899 000
Cost of Goods Sold	0	0	8 000	0
Salary Costs	0	0	0	59 000
Depreciation	24 000	25 000	25 000	31 000
Impairment	0	0	0	0
Expenditure	485 000	490 000	678 000	943 000
Operating Profit	584 000	425 000	163 000	−45 000
Financial Income	14 000	7 000	21 000	34 000
Financial Costs	1 000	15 000	33 000	36 000
Financial Balance	13 000	−8 000	−12 000	−2 000
Dividends	0	0	0	0
Net Income	464 000	324 000	128 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	276 000	285 000	294 000	304 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	46 000	61 000	76 000
Total Tangible Assets	307 000	331 000	355 000	380 000
Total Fiancial Fixed Assets	0	0	828 000	836 000
Total Fixed Assets	307 000	331 000	1 183 000	1 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 166 000	509 000	687 000	665 000
Total Current Assets	1 166 000	597 000	743 000	741 000
Total Assets	1 473 000	928 000	1 926 000	1 957 000
Total Equity	1 181 000	717 000	1 221 000	1 093 000
Short-Term Group Debt	0	1 000	0	0
Total Long-Term Debt	0	0	621 000	678 000
Creditors	25 000	4 000	8 000	150 000
Unpaid Taxes	130 000	97 000	42 000	26 000
Dividends	0	0	0	0
Other Current Debt	4 000	16 000	10 000	9 000
Total Current Debt	291 000	211 000	84 000	185 000
Total Equity and Debt	1 473 000	928 000	1 926 000	1 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,29 %	45,19 %	10,48 %	−4,3 %
Debt-to-Equity Ratio	0	0	0,51	0,62
Operating Profit Margin	54,63 %	46,45 %	19,4 %	−5,01 %
Current Ratio	4,01	2,83	8,85	4,01
Quick Ratio	4,01	2,83	8,85	4,01
Equity Ratio	0,8	0,77	0,63	0,56
Gross Profit Margin	100 %	100 %	99,05 %	100 %