B&S EIENDOM AS

4047 HAFRSFJORD

Finances

Return on Equity

9,93 %

Current Ratio

3,46

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	336 000	416 000	−211 000	−189 000
Total Assets	7 132 000	7 485 000	7 525 000	7 983 000
Total Equity	3 385 000	3 599 000	3 182 000	3 504 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	68 000	249 000	91 000	121 000
Operating Profit	−68 000	−249 000	−91 000	−121 000
Financial Income	483 000	393 000	53 000	0
Financial Costs	111 000	−199 000	214 000	109 000
Financial Balance	372 000	592 000	−161 000	−109 000
Earnings Before Tax	303 000	343 000	−252 000	−230 000
Tax	−33 000	−73 000	−42 000	−41 000
Net Income	336 000	416 000	−211 000	−189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 865 000	1 865 000	1 871 000	1 408 000
Total Current Assets	5 267 000	5 620 000	5 654 000	6 575 000
Total Assets	7 132 000	7 485 000	7 525 000	7 983 000
Total Retained Equity	2 867 000	3 081 000	2 664 000	2 986 000
Total Equity	3 385 000	3 599 000	3 182 000	3 504 000
Total Long-Term Debt	2 225 000	2 427 000	2 783 000	3 138 000
Total Current Debt	1 522 000	1 459 000	1 560 000	1 341 000
Total Equity and Debt	7 132 000	7 485 000	7 525 000	7 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	249 000	91 000	121 000
Operating Profit	−68 000	−249 000	−91 000	−121 000
Financial Income	483 000	393 000	53 000	0
Financial Costs	111 000	−199 000	214 000	109 000
Financial Balance	372 000	592 000	−161 000	−109 000
Dividends	300 000	0	0	0
Net Income	336 000	416 000	−211 000	−189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 865 000	1 865 000	1 871 000	1 408 000
Total Fixed Assets	1 865 000	1 865 000	1 871 000	1 408 000
Stock	0	0	0	0
Total Investments	1 161 000	1 161 000	1 161 000	761 000
Cash, Bank	143 000	116 000	82 000	88 000
Total Current Assets	5 267 000	5 620 000	5 654 000	6 575 000
Total Assets	7 132 000	7 485 000	7 525 000	7 983 000
Total Equity	3 385 000	3 599 000	3 182 000	3 504 000
Short-Term Group Debt	1 219 000	1 226 000	1 303 000	1 332 000
Total Long-Term Debt	2 225 000	2 427 000	2 783 000	3 138 000
Creditors	0	24 000	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	2 000	210 000	239 000	9 000
Total Current Debt	1 522 000	1 459 000	1 560 000	1 341 000
Total Equity and Debt	7 132 000	7 485 000	7 525 000	7 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,93 %	11,56 %	−6,63 %	−5,39 %
Debt-to-Equity Ratio	0,66	0,67	0,87	0,9
Operating Profit Margin	-	-	-	-
Current Ratio	3,46	3,85	3,62	4,9
Quick Ratio	3,46	3,85	3,62	4,9
Equity Ratio	0,47	0,48	0,42	0,44
Gross Profit Margin	-	-	-	-