CRYPTEX AS

4071 RANDABERG

Finances

Return on Equity

26,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	124 000	249 000	23 000	−94 000
Total Assets	474 000	350 000	2 601 000	2 578 000
Total Equity	474 000	350 000	2 601 000	2 578 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	34 000	42 000	90 000
Operating Profit	−40 000	−34 000	−42 000	−90 000
Financial Income	164 000	283 000	65 000	70 000
Financial Costs	0	0	0	75 000
Financial Balance	164 000	283 000	65 000	−5 000
Earnings Before Tax	124 000	249 000	23 000	−94 000
Tax	0	0	0	0
Net Income	124 000	249 000	23 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	64 000	71 000	172 000
Total Current Assets	410 000	286 000	2 530 000	2 406 000
Total Assets	474 000	350 000	2 601 000	2 578 000
Total Retained Equity	124 000	0	2 102 000	2 079 000
Total Equity	474 000	350 000	2 601 000	2 578 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	474 000	350 000	2 601 000	2 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	34 000	42 000	90 000
Operating Profit	−40 000	−34 000	−42 000	−90 000
Financial Income	164 000	283 000	65 000	70 000
Financial Costs	0	0	0	75 000
Financial Balance	164 000	283 000	65 000	−5 000
Dividends	0	0	0	0
Net Income	124 000	249 000	23 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	64 000	64 000	71 000	172 000
Total Fixed Assets	64 000	64 000	71 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	410 000	286 000	2 530 000	2 406 000
Total Current Assets	410 000	286 000	2 530 000	2 406 000
Total Assets	474 000	350 000	2 601 000	2 578 000
Total Equity	474 000	350 000	2 601 000	2 578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	474 000	350 000	2 601 000	2 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,16 %	71,14 %	0,88 %	−3,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-