company

MESTRINGSPILOTENE AS

0598 OSLO

Finances

Share Ownership

Return on Equity

−533,33 %

Current Ratio

1,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 004 000	1 070 000	624 000	1 240 000
Net Income	−544 000	454 000	141 000	101 000
Total Assets	357 000	774 000	225 000	170 000
Total Equity	102 000	646 000	192 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 004 000	1 070 000	624 000	1 240 000
Expenditure	1 547 000	554 000	483 000	1 140 000
Operating Profit	−544 000	515 000	141 000	100 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−544 000	515 000	141 000	101 000
Tax	0	61 000	0	0
Net Income	−544 000	454 000	141 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	0	0	0
Total Current Assets	306 000	774 000	225 000	170 000
Total Assets	357 000	774 000	225 000	170 000
Total Retained Equity	2 000	546 000	92 000	−49 000
Total Equity	102 000	646 000	192 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	255 000	129 000	33 000	119 000
Total Equity and Debt	357 000	774 000	225 000	170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 004 000	1 070 000	624 000	1 240 000
Other Income	0	0	0	0
Revenue	1 004 000	1 070 000	624 000	1 240 000
Cost of Goods Sold	34 000	1 000	0	0
Salary Costs	1 159 000	199 000	201 000	681 000
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 547 000	554 000	483 000	1 140 000
Operating Profit	−544 000	515 000	141 000	100 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−544 000	454 000	141 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	0	0	0
Total Tangible Assets	50 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	692 000	123 000	120 000
Total Current Assets	306 000	774 000	225 000	170 000
Total Assets	357 000	774 000	225 000	170 000
Total Equity	102 000	646 000	192 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	2 000
Unpaid Taxes	99 000	35 000	9 000	53 000
Dividends	0	0	0	0
Other Current Debt	154 000	31 000	23 000	65 000
Total Current Debt	255 000	129 000	33 000	119 000
Total Equity and Debt	357 000	774 000	225 000	170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−533,33 %	70,28 %	73,44 %	198,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−54,18 %	48,13 %	22,6 %	8,06 %
Current Ratio	1,2	6	6,82	1,43
Quick Ratio	1,2	6	6,82	1,43
Equity Ratio	0,29	0,83	0,85	0,3
Gross Profit Margin	96,61 %	99,91 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English