company

SAMEIET FROSTVEIEN 12

0663 OSLO

Finances

Share Ownership

Return on Equity

17,71 %

Current Ratio

46,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	316 000	316 000	310 000	304 000
Net Income	48 000	59 000	−58 000	60 000
Total Assets	277 000	233 000	177 000	225 000
Total Equity	271 000	223 000	164 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	316 000	316 000	310 000	304 000
Expenditure	272 000	259 000	371 000	248 000
Operating Profit	44 000	57 000	−60 000	56 000
Financial Income	2 000	0	0	1 000
Financial Costs	4 000	2 000	2 000	4 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Earnings Before Tax	45 000	55 000	−62 000	55 000
Tax	0	0	0	0
Net Income	48 000	59 000	−58 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	277 000	233 000	177 000	225 000
Total Assets	277 000	233 000	177 000	225 000
Total Retained Equity	271 000	223 000	164 000	222 000
Total Equity	271 000	223 000	164 000	222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	10 000	13 000	3 000
Total Equity and Debt	277 000	233 000	177 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	316 000	316 000	310 000	304 000
Revenue	316 000	316 000	310 000	304 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	14 000	14 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	272 000	259 000	371 000	248 000
Operating Profit	44 000	57 000	−60 000	56 000
Financial Income	2 000	0	0	1 000
Financial Costs	4 000	2 000	2 000	4 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	48 000	59 000	−58 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	199 000	146 000	196 000
Total Current Assets	277 000	233 000	177 000	225 000
Total Assets	277 000	233 000	177 000	225 000
Total Equity	271 000	223 000	164 000	222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	9 000	3 000
Total Current Debt	6 000	10 000	13 000	3 000
Total Equity and Debt	277 000	233 000	177 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,71 %	26,46 %	−35,37 %	27,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,92 %	18,04 %	−19,35 %	18,42 %
Current Ratio	46,17	23,3	13,62	75
Quick Ratio	46,17	23,3	13,62	75
Equity Ratio	0,98	0,96	0,93	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English