STRANDKANTEN BRYGGE C BORETTSLAG

9007 TROMSØ

Finances

Share Ownership

Return on Equity

0,4 %

Current Ratio

1,03

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 353 000	2 315 000	2 305 000	2 243 000
Net Income	53 000	1 157 000	1 235 000	716 000
Total Assets	32 318 000	32 993 000	32 795 000	32 558 000
Total Equity	13 271 000	13 218 000	12 061 000	10 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 353 000	2 315 000	2 305 000	2 243 000
Expenditure	1 994 000	823 000	715 000	1 242 000
Operating Profit	359 000	1 493 000	1 589 000	1 000 000
Financial Income	13 000	3 000	5 000	9 000
Financial Costs	319 000	339 000	359 000	293 000
Financial Balance	−306 000	−336 000	−354 000	−284 000
Earnings Before Tax	359 000	1 493 000	1 589 000	1 000 000
Tax	0	0	0	0
Net Income	53 000	1 157 000	1 235 000	716 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 690 000	32 234 000	31 234 000	31 239 000
Total Current Assets	628 000	759 000	1 562 000	1 319 000
Total Assets	32 318 000	32 993 000	32 795 000	32 558 000
Total Retained Equity	13 217 000	12 060 000	10 824 000	10 108 000
Total Equity	13 271 000	13 218 000	12 061 000	10 826 000
Total Long-Term Debt	18 437 000	19 456 000	20 455 000	21 434 000
Total Current Debt	610 000	318 000	279 000	298 000
Total Equity and Debt	32 318 000	32 993 000	32 795 000	32 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 353 000	2 315 000	2 305 000	2 243 000
Revenue	2 353 000	2 315 000	2 305 000	2 243 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	65 000	79 000	80 000
Depreciation	0	0	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 994 000	823 000	715 000	1 242 000
Operating Profit	359 000	1 493 000	1 589 000	1 000 000
Financial Income	13 000	3 000	5 000	9 000
Financial Costs	319 000	339 000	359 000	293 000
Financial Balance	−306 000	−336 000	−354 000	−284 000
Dividends	0	0	0	0
Net Income	53 000	1 157 000	1 235 000	716 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 231 000	31 231 000	31 231 000	31 231 000
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	0	0	0	0
Total Tangible Assets	31 231 000	31 231 000	31 231 000	31 236 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 690 000	32 234 000	31 234 000	31 239 000
Stock	0	0	0	0
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	547 000	696 000	1 502 000	1 239 000
Total Current Assets	628 000	759 000	1 562 000	1 319 000
Total Assets	32 318 000	32 993 000	32 795 000	32 558 000
Total Equity	13 271 000	13 218 000	12 061 000	10 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 437 000	19 456 000	20 455 000	21 434 000
Creditors	366 000	59 000	62 000	45 000
Unpaid Taxes	0	0	1 000	3 000
Dividends	0	0	0	0
Other Current Debt	244 000	259 000	216 000	249 000
Total Current Debt	610 000	318 000	279 000	298 000
Total Equity and Debt	32 318 000	32 993 000	32 795 000	32 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	8,75 %	10,24 %	6,61 %
Debt-to-Equity Ratio	1,39	1,47	1,7	1,98
Operating Profit Margin	15,26 %	64,49 %	68,94 %	44,58 %
Current Ratio	1,03	2,39	5,6	4,43
Quick Ratio	1,03	2,39	5,6	4,43
Equity Ratio	0,41	0,4	0,37	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %