LEGENMIN.NO AS

1640 RÅDE

Finances

Return on Equity

22,08 %

Current Ratio

2,52

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 865 000	3 969 000	3 756 000	3 143 000
Net Income	890 000	1 002 000	869 000	330 000
Total Assets	4 826 000	5 531 000	4 441 000	3 422 000
Total Equity	4 030 000	3 240 000	3 738 000	2 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 865 000	3 969 000	3 756 000	3 143 000
Expenditure	2 763 000	2 733 000	2 659 000	2 742 000
Operating Profit	1 102 000	1 238 000	1 096 000	400 000
Financial Income	36 000	41 000	19 000	23 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	35 000	40 000	19 000	22 000
Earnings Before Tax	1 137 000	1 278 000	1 115 000	422 000
Tax	247 000	276 000	246 000	92 000
Net Income	890 000	1 002 000	869 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 239 000	2 586 000	1 544 000	1 385 000
Total Current Assets	1 587 000	2 945 000	2 896 000	2 037 000
Total Assets	4 826 000	5 531 000	4 441 000	3 422 000
Total Retained Equity	3 930 000	3 140 000	3 638 000	2 769 000
Total Equity	4 030 000	3 240 000	3 738 000	2 869 000
Total Long-Term Debt	168 000	118 000	132 000	120 000
Total Current Debt	629 000	2 172 000	571 000	433 000
Total Equity and Debt	4 826 000	5 531 000	4 441 000	3 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	697 000	651 000	595 000	622 000
Other Income	3 168 000	3 318 000	3 161 000	2 521 000
Revenue	3 865 000	3 969 000	3 756 000	3 143 000
Cost of Goods Sold	55 000	82 000	183 000	112 000
Salary Costs	1 983 000	2 072 000	1 858 000	1 878 000
Depreciation	67 000	66 000	51 000	56 000
Impairment	0	0	0	0
Expenditure	2 763 000	2 733 000	2 659 000	2 742 000
Operating Profit	1 102 000	1 238 000	1 096 000	400 000
Financial Income	36 000	41 000	19 000	23 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	35 000	40 000	19 000	22 000
Dividends	100 000	1 500 000	0	0
Net Income	890 000	1 002 000	869 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 011 000	1 044 000	1 077 000	1 110 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	84 000	52 000	15 000
Total Tangible Assets	1 061 000	1 128 000	1 129 000	1 125 000
Total Fiancial Fixed Assets	2 178 000	1 458 000	415 000	260 000
Total Fixed Assets	3 239 000	2 586 000	1 544 000	1 385 000
Stock	0	0	0	0
Total Investments	300 000	300 000	0	0
Cash, Bank	1 162 000	2 581 000	2 832 000	1 981 000
Total Current Assets	1 587 000	2 945 000	2 896 000	2 037 000
Total Assets	4 826 000	5 531 000	4 441 000	3 422 000
Total Equity	4 030 000	3 240 000	3 738 000	2 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	168 000	118 000	132 000	120 000
Creditors	20 000	34 000	9 000	23 000
Unpaid Taxes	158 000	162 000	140 000	131 000
Dividends	100 000	1 500 000	0	0
Other Current Debt	202 000	1 701 000	182 000	188 000
Total Current Debt	629 000	2 172 000	571 000	433 000
Total Equity and Debt	4 826 000	5 531 000	4 441 000	3 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,08 %	30,93 %	23,25 %	11,5 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	28,51 %	31,19 %	29,18 %	12,73 %
Current Ratio	2,52	1,36	5,07	4,7
Quick Ratio	2,52	1,36	5,07	4,7
Equity Ratio	0,84	0,59	0,84	0,84
Gross Profit Margin	98,58 %	97,93 %	95,13 %	96,44 %