OMDAL EIENDOM AS

4463 UALAND

Finances

Return on Equity

6,15 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	751 000	777 000	829 000	858 000
Net Income	402 000	457 000	505 000	542 000
Total Assets	7 612 000	6 429 000	6 163 000	9 011 000
Total Equity	6 535 000	6 133 000	5 676 000	8 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	751 000	777 000	829 000	858 000
Expenditure	230 000	192 000	186 000	164 000
Operating Profit	521 000	585 000	643 000	693 000
Financial Income	5 000	2 000	15 000	25 000
Financial Costs	10 000	1 000	11 000	23 000
Financial Balance	−5 000	1 000	4 000	2 000
Earnings Before Tax	516 000	586 000	648 000	695 000
Tax	113 000	129 000	142 000	153 000
Net Income	402 000	457 000	505 000	542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 141 000	4 732 000	4 851 000	4 984 000
Total Current Assets	471 000	1 697 000	1 312 000	4 027 000
Total Assets	7 612 000	6 429 000	6 163 000	9 011 000
Total Retained Equity	5 654 000	5 252 000	4 795 000	5 232 000
Total Equity	6 535 000	6 133 000	5 676 000	8 171 000
Total Long-Term Debt	167 000	167 000	331 000	664 000
Total Current Debt	910 000	130 000	155 000	175 000
Total Equity and Debt	7 612 000	6 429 000	6 163 000	9 011 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	751 000	777 000	829 000	858 000
Revenue	751 000	777 000	829 000	858 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	122 000	121 000	133 000	133 000
Impairment	0	0	0	0
Expenditure	230 000	192 000	186 000	164 000
Operating Profit	521 000	585 000	643 000	693 000
Financial Income	5 000	2 000	15 000	25 000
Financial Costs	10 000	1 000	11 000	23 000
Financial Balance	−5 000	1 000	4 000	2 000
Dividends	0	0	943 000	0
Net Income	402 000	457 000	505 000	542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 303 000	4 644 000	4 724 000	4 857 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 303 000	4 644 000	4 724 000	4 857 000
Total Fiancial Fixed Assets	838 000	88 000	127 000	127 000
Total Fixed Assets	7 141 000	4 732 000	4 851 000	4 984 000
Stock	222 000	222 000	222 000	222 000
Total Investments	0	0	0	0
Cash, Bank	27 000	1 475 000	1 091 000	3 805 000
Total Current Assets	471 000	1 697 000	1 312 000	4 027 000
Total Assets	7 612 000	6 429 000	6 163 000	9 011 000
Total Equity	6 535 000	6 133 000	5 676 000	8 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	167 000	167 000	331 000	664 000
Creditors	797 000	0	0	0
Unpaid Taxes	0	3 000	13 000	23 000
Dividends	0	0	943 000	0
Other Current Debt	0	0	0	2 000
Total Current Debt	910 000	130 000	155 000	175 000
Total Equity and Debt	7 612 000	6 429 000	6 163 000	9 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,15 %	7,45 %	8,9 %	6,63 %
Debt-to-Equity Ratio	0,03	0,03	0,06	0,08
Operating Profit Margin	69,37 %	75,29 %	77,56 %	80,77 %
Current Ratio	0,52	13,05	8,46	23,01
Quick Ratio	0,68	−18,45	−19,58	−85,68
Equity Ratio	0,86	0,95	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %