BUSKERUDS JÆGER OG FISKEFORENING

Return on Equity

−2,59 %

Current Ratio

65,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 330 000	642 000	823 000	1 269 000
Net Income	−117 000	−158 000	75 000	−6 000
Total Assets	4 534 000	4 652 000	4 824 000	4 758 000
Total Equity	4 519 000	4 636 000	4 794 000	4 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 330 000	642 000	823 000	1 269 000
Expenditure	1 446 000	801 000	749 000	1 275 000
Operating Profit	−117 000	−158 000	75 000	−7 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−117 000	−158 000	75 000	−6 000
Tax	0	0	0	0
Net Income	−117 000	−158 000	75 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 558 000	3 776 000	3 872 000	4 064 000
Total Current Assets	976 000	876 000	952 000	695 000
Total Assets	4 534 000	4 652 000	4 824 000	4 758 000
Total Retained Equity	4 519 000	4 636 000	4 794 000	4 719 000
Total Equity	4 519 000	4 636 000	4 794 000	4 719 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	16 000	30 000	39 000
Total Equity and Debt	4 534 000	4 652 000	4 824 000	4 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 168 000	461 000	458 000	997 000
Other Income	161 000	181 000	366 000	271 000
Revenue	1 330 000	642 000	823 000	1 269 000
Cost of Goods Sold	682 000	234 000	211 000	480 000
Salary Costs	20 000	20 000	20 000	20 000
Depreciation	219 000	225 000	213 000	204 000
Impairment	0	0	0	571 000
Expenditure	1 446 000	801 000	749 000	1 275 000
Operating Profit	−117 000	−158 000	75 000	−7 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−117 000	−158 000	75 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 522 000	3 737 000	3 819 000	3 998 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	15 000	28 000	41 000
Total Tangible Assets	3 533 000	3 751 000	3 847 000	4 039 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	3 558 000	3 776 000	3 872 000	4 064 000
Stock	272 000	243 000	189 000	180 000
Total Investments	0	0	0	0
Cash, Bank	638 000	548 000	678 000	436 000
Total Current Assets	976 000	876 000	952 000	695 000
Total Assets	4 534 000	4 652 000	4 824 000	4 758 000
Total Equity	4 519 000	4 636 000	4 794 000	4 719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	16 000	20 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	10 000
Total Current Debt	15 000	16 000	30 000	39 000
Total Equity and Debt	4 534 000	4 652 000	4 824 000	4 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,59 %	−3,41 %	1,56 %	−0,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,8 %	−24,61 %	9,11 %	−0,55 %
Current Ratio	65,07	54,75	31,73	17,82
Quick Ratio	−3,8	−3,86	−5,99	−4,93
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	48,72 %	63,55 %	74,36 %	62,17 %