company

NERDALEN SKOG DA

3358 NEDRE EGGEDAL

Finances

Share Ownership

Return on Equity

9,14 %

Current Ratio

3,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	725 000	1 633 000	569 000	11 066 000
Net Income	70 000	367 000	−264 000	10 501 000
Total Assets	873 000	887 000	865 000	11 308 000
Total Equity	766 000	696 000	629 000	11 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	725 000	1 633 000	569 000	11 066 000
Expenditure	684 000	1 270 000	867 000	632 000
Operating Profit	43 000	363 000	−298 000	10 434 000
Financial Income	28 000	5 000	34 000	67 000
Financial Costs	0	0	0	1 000
Financial Balance	28 000	5 000	34 000	66 000
Earnings Before Tax	70 000	367 000	−264 000	10 501 000
Tax	0	0	0	0
Net Income	70 000	367 000	−264 000	10 501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	482 000	520 000	558 000	596 000
Total Current Assets	391 000	367 000	307 000	10 712 000
Total Assets	873 000	887 000	865 000	11 308 000
Total Retained Equity	70 000	367 000	417 000	11 042 000
Total Equity	766 000	696 000	629 000	11 254 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	191 000	236 000	54 000
Total Equity and Debt	873 000	887 000	865 000	11 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	804 000	0	0
Other Income	718 000	829 000	569 000	11 066 000
Revenue	725 000	1 633 000	569 000	11 066 000
Cost of Goods Sold	362 000	516 000	312 000	400 000
Salary Costs	79 000	106 000	71 000	77 000
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	684 000	1 270 000	867 000	632 000
Operating Profit	43 000	363 000	−298 000	10 434 000
Financial Income	28 000	5 000	34 000	67 000
Financial Costs	0	0	0	1 000
Financial Balance	28 000	5 000	34 000	66 000
Dividends	0	0	0	0
Net Income	70 000	367 000	−264 000	10 501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	350 000	350 000	350 000	350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	50 000	88 000	126 000
Total Tangible Assets	362 000	400 000	438 000	476 000
Total Fiancial Fixed Assets	120 000	120 000	120 000	120 000
Total Fixed Assets	482 000	520 000	558 000	596 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	346 000	59 000	222 000
Total Current Assets	391 000	367 000	307 000	10 712 000
Total Assets	873 000	887 000	865 000	11 308 000
Total Equity	766 000	696 000	629 000	11 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	160 000	217 000	34 000
Unpaid Taxes	0	29 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	20 000	20 000
Total Current Debt	107 000	191 000	236 000	54 000
Total Equity and Debt	873 000	887 000	865 000	11 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,14 %	52,73 %	−41,97 %	93,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,93 %	22,23 %	−52,37 %	94,29 %
Current Ratio	3,65	1,92	1,3	198,37
Quick Ratio	3,65	1,92	1,3	198,37
Equity Ratio	0,88	0,78	0,73	1
Gross Profit Margin	50,07 %	68,4 %	45,17 %	96,39 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English