MYREFJELL EIENDOM SA

9321 MOEN

Finances

Share Ownership

Return on Equity

0,67 %

Current Ratio

26,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	454 000	436 000	442 000	479 000
Net Income	21 000	523 000	463 000	341 000
Total Assets	3 281 000	3 196 000	3 273 000	2 798 000
Total Equity	3 155 000	3 134 000	3 161 000	2 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	454 000	436 000	442 000	479 000
Expenditure	202 000	278 000	190 000	161 000
Operating Profit	252 000	158 000	252 000	318 000
Financial Income	47 000	407 000	276 000	103 000
Financial Costs	209 000	−1 000	0	0
Financial Balance	−162 000	408 000	276 000	103 000
Earnings Before Tax	90 000	566 000	528 000	421 000
Tax	69 000	43 000	65 000	80 000
Net Income	21 000	523 000	463 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 281 000	3 196 000	3 273 000	2 798 000
Total Assets	3 281 000	3 196 000	3 273 000	2 798 000
Total Retained Equity	3 144 000	3 123 000	3 150 000	2 687 000
Total Equity	3 155 000	3 134 000	3 161 000	2 698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	126 000	63 000	112 000	101 000
Total Equity and Debt	3 281 000	3 196 000	3 273 000	2 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	454 000	436 000	442 000	442 000
Other Income	0	0	0	38 000
Revenue	454 000	436 000	442 000	479 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	35 000	30 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	278 000	190 000	161 000
Operating Profit	252 000	158 000	252 000	318 000
Financial Income	47 000	407 000	276 000	103 000
Financial Costs	209 000	−1 000	0	0
Financial Balance	−162 000	408 000	276 000	103 000
Dividends	0	0	0	0
Net Income	21 000	523 000	463 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 235 000	2 144 000	1 752 000	1 498 000
Cash, Bank	1 029 000	990 000	1 417 000	1 183 000
Total Current Assets	3 281 000	3 196 000	3 273 000	2 798 000
Total Assets	3 281 000	3 196 000	3 273 000	2 798 000
Total Equity	3 155 000	3 134 000	3 161 000	2 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	58 000	20 000	48 000	18 000
Total Current Debt	126 000	63 000	112 000	101 000
Total Equity and Debt	3 281 000	3 196 000	3 273 000	2 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,67 %	16,69 %	14,65 %	12,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,51 %	36,24 %	57,01 %	66,39 %
Current Ratio	26,04	50,73	29,22	27,7
Quick Ratio	26,04	50,73	29,22	27,7
Equity Ratio	0,96	0,98	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %