STIG ØIE BYGG & EIENDOM AS

4085 HUNDVÅG

Finances

Return on Equity

3,32 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 116 000	1 082 000	1 024 000	1 008 000
Net Income	353 000	409 000	321 000	133 000
Total Assets	18 301 000	18 639 000	18 758 000	18 575 000
Total Equity	10 640 000	10 587 000	10 478 000	10 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 116 000	1 082 000	1 024 000	1 008 000
Expenditure	332 000	345 000	379 000	551 000
Operating Profit	783 000	737 000	645 000	456 000
Financial Income	8 000	27 000	26 000	9 000
Financial Costs	339 000	246 000	264 000	294 000
Financial Balance	−331 000	−219 000	−238 000	−285 000
Earnings Before Tax	452 000	519 000	406 000	170 000
Tax	100 000	110 000	86 000	37 000
Net Income	353 000	409 000	321 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 838 000	17 948 000	18 057 000	18 166 000
Total Current Assets	463 000	692 000	701 000	409 000
Total Assets	18 301 000	18 639 000	18 758 000	18 575 000
Total Retained Equity	10 540 000	10 487 000	10 378 000	10 357 000
Total Equity	10 640 000	10 587 000	10 478 000	10 457 000
Total Long-Term Debt	7 128 000	7 603 000	7 782 000	7 951 000
Total Current Debt	534 000	449 000	498 000	167 000
Total Equity and Debt	18 301 000	18 639 000	18 758 000	18 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 116 000	1 082 000	1 024 000	1 008 000
Revenue	1 116 000	1 082 000	1 024 000	1 008 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	211 000
Depreciation	109 000	109 000	109 000	109 000
Impairment	0	0	0	0
Expenditure	332 000	345 000	379 000	551 000
Operating Profit	783 000	737 000	645 000	456 000
Financial Income	8 000	27 000	26 000	9 000
Financial Costs	339 000	246 000	264 000	294 000
Financial Balance	−331 000	−219 000	−238 000	−285 000
Dividends	300 000	300 000	300 000	0
Net Income	353 000	409 000	321 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 459 000	16 569 000	16 678 000	16 787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 459 000	16 569 000	16 678 000	16 787 000
Total Fiancial Fixed Assets	1 379 000	1 379 000	1 379 000	1 379 000
Total Fixed Assets	17 838 000	17 948 000	18 057 000	18 166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	363 000	656 000	593 000	316 000
Total Current Assets	463 000	692 000	701 000	409 000
Total Assets	18 301 000	18 639 000	18 758 000	18 575 000
Total Equity	10 640 000	10 587 000	10 478 000	10 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 128 000	7 603 000	7 782 000	7 951 000
Creditors	6 000	5 000	1 000	1 000
Unpaid Taxes	41 000	11 000	38 000	28 000
Dividends	300 000	300 000	300 000	0
Other Current Debt	74 000	10 000	61 000	93 000
Total Current Debt	534 000	449 000	498 000	167 000
Total Equity and Debt	18 301 000	18 639 000	18 758 000	18 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,32 %	3,86 %	3,06 %	1,27 %
Debt-to-Equity Ratio	0,67	0,72	0,74	0,76
Operating Profit Margin	70,16 %	68,11 %	62,99 %	45,24 %
Current Ratio	0,87	1,54	1,41	2,45
Quick Ratio	0,87	1,54	1,41	2,45
Equity Ratio	0,58	0,57	0,56	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %