VESTRE LUNDERÅSEN BOLIGSAMEIE

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

42,33 %

Current Ratio

26,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	880 000	869 000	745 000	698 000
Net Income	422 000	−336 000	426 000	203 000
Total Assets	1 036 000	579 000	932 000	515 000
Total Equity	997 000	575 000	911 000	485 000

Income (NOK)	2022	2021	2020	2019
Revenue	880 000	869 000	745 000	698 000
Expenditure	459 000	1 207 000	320 000	496 000
Operating Profit	421 000	−337 000	425 000	202 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	422 000	−336 000	426 000	203 000
Tax	0	0	0	0
Net Income	422 000	−336 000	426 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 036 000	579 000	932 000	515 000
Total Assets	1 036 000	579 000	932 000	515 000
Total Retained Equity	997 000	575 000	911 000	485 000
Total Equity	997 000	575 000	911 000	485 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	4 000	21 000	30 000
Total Equity and Debt	1 036 000	579 000	932 000	515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	880 000	869 000	745 000	698 000
Other Income	0	0	0	0
Revenue	880 000	869 000	745 000	698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	6 000	17 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	459 000	1 207 000	320 000	496 000
Operating Profit	421 000	−337 000	425 000	202 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	422 000	−336 000	426 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	997 000	551 000	897 000	499 000
Total Current Assets	1 036 000	579 000	932 000	515 000
Total Assets	1 036 000	579 000	932 000	515 000
Total Equity	997 000	575 000	911 000	485 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	4 000	21 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 000	4 000	21 000	30 000
Total Equity and Debt	1 036 000	579 000	932 000	515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,33 %	−58,43 %	46,76 %	41,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,84 %	−38,78 %	57,05 %	28,94 %
Current Ratio	26,56	144,75	44,38	17,17
Quick Ratio	26,56	144,75	44,38	17,17
Equity Ratio	0,96	0,99	0,98	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table