COMMENDA AS

0260 OSLO

Finances

Return on Equity

68,87 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 368 000	0	0	0
Net Income	459 390 000	51 671 000	−5 365 000	13 358 000
Total Assets	756 407 000	301 412 000	255 803 000	314 046 000
Total Equity	667 083 000	207 693 000	156 021 000	161 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 368 000	0	0	0
Expenditure	62 000	49 000	63 000	71 000
Operating Profit	10 305 000	−49 000	−63 000	−71 000
Financial Income	470 859 000	61 872 000	79 514 000	58 566 000
Financial Costs	21 774 000	10 152 000	84 817 000	45 137 000
Financial Balance	449 085 000	51 720 000	−5 303 000	13 429 000
Earnings Before Tax	459 390 000	51 671 000	−5 365 000	13 358 000
Tax	0	0	0	0
Net Income	459 390 000	51 671 000	−5 365 000	13 358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	754 526 000	298 900 000	251 396 000	288 543 000
Total Current Assets	1 881 000	2 512 000	4 407 000	25 503 000
Total Assets	756 407 000	301 412 000	255 803 000	314 046 000
Total Retained Equity	659 905 000	200 515 000	148 843 000	154 209 000
Total Equity	667 083 000	207 693 000	156 021 000	161 386 000
Total Long-Term Debt	89 324 000	93 719 000	99 764 000	122 264 000
Total Current Debt	0	0	18 000	30 395 000
Total Equity and Debt	756 407 000	301 412 000	255 803 000	314 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 368 000	0	0	0
Other Income	0	0	0	0
Revenue	10 368 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	4 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	49 000	63 000	71 000
Operating Profit	10 305 000	−49 000	−63 000	−71 000
Financial Income	470 859 000	61 872 000	79 514 000	58 566 000
Financial Costs	21 774 000	10 152 000	84 817 000	45 137 000
Financial Balance	449 085 000	51 720 000	−5 303 000	13 429 000
Dividends	0	0	0	0
Net Income	459 390 000	51 671 000	−5 365 000	13 358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	754 526 000	298 900 000	251 396 000	288 543 000
Total Fixed Assets	754 526 000	298 900 000	251 396 000	288 543 000
Stock	0	0	0	0
Total Investments	260 000	1 219 000	3 018 000	0
Cash, Bank	71 000	193 000	885 000	123 000
Total Current Assets	1 881 000	2 512 000	4 407 000	25 503 000
Total Assets	756 407 000	301 412 000	255 803 000	314 046 000
Total Equity	667 083 000	207 693 000	156 021 000	161 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	89 324 000	93 719 000	99 764 000	122 264 000
Creditors	0	0	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	30 395 000
Total Current Debt	0	0	18 000	30 395 000
Total Equity and Debt	756 407 000	301 412 000	255 803 000	314 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,87 %	24,88 %	−3,44 %	8,28 %
Debt-to-Equity Ratio	0,13	0,45	0,64	0,76
Operating Profit Margin	99,39 %	-	-	-
Current Ratio	-	-	244,83	0,84
Quick Ratio	-	-	244,83	0,84
Equity Ratio	0,88	0,69	0,61	0,51
Gross Profit Margin	100 %	-	-	-