BOLIGSAMEIET FALKUM ATRIUM - SKIEN

3717 SKIEN

Finances

Share Ownership

Return on Equity

3,16 %

Current Ratio

3,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	880 000	909 000	826 000	859 000
Net Income	58 000	150 000	107 000	45 000
Total Assets	1 959 000	1 929 000	1 825 000	1 805 000
Total Equity	1 837 000	1 779 000	114 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	880 000	909 000	826 000	859 000
Expenditure	842 000	763 000	729 000	831 000
Operating Profit	39 000	146 000	97 000	28 000
Financial Income	19 000	4 000	9 000	17 000
Financial Costs	0	0	0	0
Financial Balance	19 000	4 000	9 000	17 000
Earnings Before Tax	58 000	150 000	107 000	45 000
Tax	0	0	0	0
Net Income	58 000	150 000	107 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 475 000	1 223 000	1 220 000	1 211 000
Total Current Assets	484 000	706 000	605 000	594 000
Total Assets	1 959 000	1 929 000	1 825 000	1 805 000
Total Retained Equity	1 837 000	1 779 000	114 000	114 000
Total Equity	1 837 000	1 779 000	114 000	114 000
Total Long-Term Debt	0	0	1 515 000	1 529 000
Total Current Debt	122 000	150 000	196 000	162 000
Total Equity and Debt	1 959 000	1 929 000	1 825 000	1 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	880 000	909 000	826 000	859 000
Revenue	880 000	909 000	826 000	859 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	17 000	9 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	842 000	763 000	729 000	831 000
Operating Profit	39 000	146 000	97 000	28 000
Financial Income	19 000	4 000	9 000	17 000
Financial Costs	0	0	0	0
Financial Balance	19 000	4 000	9 000	17 000
Dividends	0	0	0	0
Net Income	58 000	150 000	107 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 475 000	1 223 000	1 220 000	1 211 000
Stock	0	0	0	0
Total Investments	1 475 000	1 223 000	1 220 000	1 211 000
Cash, Bank	389 000	619 000	510 000	448 000
Total Current Assets	484 000	706 000	605 000	594 000
Total Assets	1 959 000	1 929 000	1 825 000	1 805 000
Total Equity	1 837 000	1 779 000	114 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 515 000	1 529 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	122 000	150 000	196 000	162 000
Total Current Debt	122 000	150 000	196 000	162 000
Total Equity and Debt	1 959 000	1 929 000	1 825 000	1 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,16 %	8,43 %	93,86 %	39,47 %
Debt-to-Equity Ratio	0	0	13,29	13,41
Operating Profit Margin	4,43 %	16,06 %	11,74 %	3,26 %
Current Ratio	3,97	4,71	3,09	3,67
Quick Ratio	3,97	4,71	3,09	3,67
Equity Ratio	0,94	0,92	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %