BY BYGG AS

5151 STRAUMSGREND

Finances

Share Ownership

Return on Equity

−14,45 %

Current Ratio

0,3

Debt-to-Equity Ratio

3,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	652 000	3 182 000	4 861 000	1 308 000
Net Income	−114 000	1 586 000	3 316 000	−749 000
Total Assets	4 172 000	7 448 000	14 945 000	11 246 000
Total Equity	789 000	903 000	2 989 000	1 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	652 000	3 182 000	4 861 000	1 308 000
Expenditure	640 000	1 034 000	468 000	1 740 000
Operating Profit	12 000	2 148 000	4 393 000	−432 000
Financial Income	2 000	59 000	2 000	0
Financial Costs	129 000	174 000	354 000	317 000
Financial Balance	−127 000	−115 000	−352 000	−317 000
Earnings Before Tax	−114 000	2 033 000	4 040 000	−749 000
Tax	0	447 000	724 000	0
Net Income	−114 000	1 586 000	3 316 000	−749 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 071 000	4 071 000	7 506 000	11 076 000
Total Current Assets	100 000	3 377 000	7 439 000	170 000
Total Assets	4 172 000	7 448 000	14 945 000	11 246 000
Total Retained Equity	688 000	802 000	2 888 000	1 572 000
Total Equity	789 000	903 000	2 989 000	1 673 000
Total Long-Term Debt	3 055 000	3 492 000	8 946 000	8 781 000
Total Current Debt	328 000	3 053 000	3 010 000	792 000
Total Equity and Debt	4 172 000	7 448 000	14 945 000	11 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	652 000	3 182 000	4 861 000	1 308 000
Other Income	0	0	0	0
Revenue	652 000	3 182 000	4 861 000	1 308 000
Cost of Goods Sold	0	239 000	0	0
Salary Costs	0	0	0	829 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	640 000	1 034 000	468 000	1 740 000
Operating Profit	12 000	2 148 000	4 393 000	−432 000
Financial Income	2 000	59 000	2 000	0
Financial Costs	129 000	174 000	354 000	317 000
Financial Balance	−127 000	−115 000	−352 000	−317 000
Dividends	0	3 672 000	2 000 000	0
Net Income	−114 000	1 586 000	3 316 000	−749 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 071 000	4 071 000	7 506 000	11 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 071 000	4 071 000	7 506 000	11 076 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 071 000	4 071 000	7 506 000	11 076 000
Stock	0	5 000	10 000	0
Total Investments	0	0	0	0
Cash, Bank	100 000	534 000	323 000	91 000
Total Current Assets	100 000	3 377 000	7 439 000	170 000
Total Assets	4 172 000	7 448 000	14 945 000	11 246 000
Total Equity	789 000	903 000	2 989 000	1 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 055 000	3 492 000	8 946 000	8 781 000
Creditors	7 000	21 000	19 000	30 000
Unpaid Taxes	0	0	0	389 000
Dividends	0	3 672 000	2 000 000	0
Other Current Debt	321 000	284 000	267 000	373 000
Total Current Debt	328 000	3 053 000	3 010 000	792 000
Total Equity and Debt	4 172 000	7 448 000	14 945 000	11 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,45 %	175,64 %	110,94 %	−44,77 %
Debt-to-Equity Ratio	3,87	3,87	2,99	5,25
Operating Profit Margin	1,84 %	67,5 %	90,37 %	−33,03 %
Current Ratio	0,3	1,11	2,47	0,21
Quick Ratio	0,3	1,11	2,48	0,21
Equity Ratio	0,19	0,12	0,2	0,15
Gross Profit Margin	100 %	92,49 %	100 %	100 %