TRØNDER PARTNER AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,92 %

Current Ratio

3,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 168 000	2 725 000	3 395 000	2 376 000
Net Income	8 000	24 000	32 000	9 000
Total Assets	1 189 000	1 140 000	1 017 000	971 000
Total Equity	872 000	827 000	804 000	771 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 168 000	2 725 000	3 395 000	2 376 000
Expenditure	3 156 000	2 692 000	3 353 000	2 365 000
Operating Profit	12 000	32 000	42 000	11 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	0	1 000
Earnings Before Tax	12 000	30 000	42 000	12 000
Tax	4 000	7 000	9 000	3 000
Net Income	8 000	24 000	32 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 189 000	1 140 000	1 017 000	971 000
Total Assets	1 189 000	1 140 000	1 017 000	971 000
Total Retained Equity	772 000	0	0	0
Total Equity	872 000	827 000	804 000	771 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	313 000	213 000	200 000
Total Equity and Debt	1 189 000	1 140 000	1 017 000	971 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 168 000	2 725 000	3 395 000	2 376 000
Other Income	0	0	0	0
Revenue	3 168 000	2 725 000	3 395 000	2 376 000
Cost of Goods Sold	2 154 000	1 798 000	2 586 000	1 559 000
Salary Costs	160 000	158 000	161 000	155 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 156 000	2 692 000	3 353 000	2 365 000
Operating Profit	12 000	32 000	42 000	11 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	0	1 000
Dividends	0	0	0	0
Net Income	8 000	24 000	32 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	470 000	285 000	210 000	396 000
Total Investments	0	0	0	0
Cash, Bank	539 000	609 000	680 000	381 000
Total Current Assets	1 189 000	1 140 000	1 017 000	971 000
Total Assets	1 189 000	1 140 000	1 017 000	971 000
Total Equity	872 000	827 000	804 000	771 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	261 000	179 000	77 000
Unpaid Taxes	1 000	29 000	8 000	5 000
Dividends	0	0	0	0
Other Current Debt	166 000	17 000	17 000	17 000
Total Current Debt	317 000	313 000	213 000	200 000
Total Equity and Debt	1 189 000	1 140 000	1 017 000	971 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,92 %	2,9 %	3,98 %	1,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,38 %	1,17 %	1,24 %	0,46 %
Current Ratio	3,75	3,64	4,77	4,86
Quick Ratio	−7,77	40,71	339	−4,95
Equity Ratio	0,73	0,73	0,79	0,79
Gross Profit Margin	32,01 %	34,02 %	23,83 %	34,39 %