STRANDAELVI BURETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

2,75 %

Current Ratio

27,64

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 321 000	1 577 000	1 595 000	1 990 000
Net Income	566 000	763 000	808 000	1 047 000
Total Assets	40 648 000	41 200 000	40 972 000	40 736 000
Total Equity	20 545 000	19 978 000	19 215 000	18 407 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 321 000	1 577 000	1 595 000	1 990 000
Expenditure	1 504 000	638 000	566 000	662 000
Operating Profit	817 000	940 000	1 029 000	1 329 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	253 000	178 000	222 000	283 000
Financial Balance	−250 000	−177 000	−222 000	−282 000
Earnings Before Tax	566 000	763 000	808 000	1 047 000
Tax	0	0	0	0
Net Income	566 000	763 000	808 000	1 047 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 957 000	39 930 000	39 930 000	39 930 000
Total Current Assets	691 000	1 270 000	1 042 000	806 000
Total Assets	40 648 000	41 200 000	40 972 000	40 736 000
Total Retained Equity	20 542 000	19 976 000	19 213 000	18 405 000
Total Equity	20 545 000	19 978 000	19 215 000	18 407 000
Total Long-Term Debt	20 078 000	21 204 000	21 732 000	22 234 000
Total Current Debt	25 000	18 000	24 000	95 000
Total Equity and Debt	40 648 000	41 200 000	40 972 000	40 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 321 000	1 577 000	1 595 000	1 990 000
Revenue	2 321 000	1 577 000	1 595 000	1 990 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	60 000	50 000	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 504 000	638 000	566 000	662 000
Operating Profit	817 000	940 000	1 029 000	1 329 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	253 000	178 000	222 000	283 000
Financial Balance	−250 000	−177 000	−222 000	−282 000
Dividends	0	0	0	0
Net Income	566 000	763 000	808 000	1 047 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	39 930 000	39 930 000	39 930 000	39 930 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	39 930 000	39 930 000	39 930 000	39 930 000
Total Fiancial Fixed Assets	27 000	0	0	0
Total Fixed Assets	39 957 000	39 930 000	39 930 000	39 930 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	685 000	1 268 000	1 041 000	750 000
Total Current Assets	691 000	1 270 000	1 042 000	806 000
Total Assets	40 648 000	41 200 000	40 972 000	40 736 000
Total Equity	20 545 000	19 978 000	19 215 000	18 407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 078 000	21 204 000	21 732 000	22 234 000
Creditors	25 000	17 000	23 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	1 000	0
Total Current Debt	25 000	18 000	24 000	95 000
Total Equity and Debt	40 648 000	41 200 000	40 972 000	40 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,75 %	3,82 %	4,21 %	5,69 %
Debt-to-Equity Ratio	0,98	1,06	1,13	1,21
Operating Profit Margin	35,2 %	59,61 %	64,51 %	66,78 %
Current Ratio	27,64	70,56	43,42	8,48
Quick Ratio	27,64	70,56	43,42	8,48
Equity Ratio	0,51	0,48	0,47	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %