DIZDAR EIENDOMSFORVALTNING AS

5022 BERGEN

Finances

Share Ownership

Return on Equity

−14,67 %

Current Ratio

0,08

Debt-to-Equity Ratio

4,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 009 000	3 520 000	3 766 000	3 696 000
Net Income	−1 004 000	−2 787 000	1 182 000	−109 000
Total Assets	38 522 000	38 483 000	38 341 000	40 868 000
Total Equity	6 845 000	7 848 000	10 635 000	9 453 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 009 000	3 520 000	3 766 000	3 696 000
Expenditure	3 880 000	5 968 000	1 888 000	3 011 000
Operating Profit	130 000	−2 448 000	1 879 000	685 000
Financial Income	20 000	10 000	167 000	154 000
Financial Costs	1 153 000	613 000	661 000	846 000
Financial Balance	−1 133 000	−603 000	−494 000	−692 000
Earnings Before Tax	−1 004 000	−3 050 000	1 385 000	−7 000
Tax	0	−263 000	203 000	102 000
Net Income	−1 004 000	−2 787 000	1 182 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 453 000	38 466 000	38 281 000	38 640 000
Total Current Assets	69 000	17 000	60 000	2 227 000
Total Assets	38 522 000	38 483 000	38 341 000	40 868 000
Total Retained Equity	6 745 000	7 748 000	10 535 000	9 353 000
Total Equity	6 845 000	7 848 000	10 635 000	9 453 000
Total Long-Term Debt	30 809 000	29 844 000	27 093 000	29 834 000
Total Current Debt	869 000	791 000	613 000	1 580 000
Total Equity and Debt	38 522 000	38 483 000	38 341 000	40 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 009 000	3 520 000	3 766 000	3 696 000
Revenue	4 009 000	3 520 000	3 766 000	3 696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	522 000	349 000	−62 000	965 000
Depreciation	0	0	16 000	47 000
Impairment	0	0	0	0
Expenditure	3 880 000	5 968 000	1 888 000	3 011 000
Operating Profit	130 000	−2 448 000	1 879 000	685 000
Financial Income	20 000	10 000	167 000	154 000
Financial Costs	1 153 000	613 000	661 000	846 000
Financial Balance	−1 133 000	−603 000	−494 000	−692 000
Dividends	0	0	0	0
Net Income	−1 004 000	−2 787 000	1 182 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 858 000	27 858 000	27 858 000	27 858 000
Machinery and Plant Facilities	0	0	0	16 000
Fixtures	0	0	0	0
Total Tangible Assets	27 858 000	27 858 000	27 858 000	27 874 000
Total Fiancial Fixed Assets	10 595 000	10 608 000	10 423 000	10 766 000
Total Fixed Assets	38 453 000	38 466 000	38 281 000	38 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	10 000	45 000	2 046 000
Total Current Assets	69 000	17 000	60 000	2 227 000
Total Assets	38 522 000	38 483 000	38 341 000	40 868 000
Total Equity	6 845 000	7 848 000	10 635 000	9 453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 809 000	29 844 000	27 093 000	29 834 000
Creditors	13 000	132 000	13 000	53 000
Unpaid Taxes	10 000	16 000	43 000	38 000
Dividends	0	0	0	0
Other Current Debt	127 000	238 000	217 000	1 302 000
Total Current Debt	869 000	791 000	613 000	1 580 000
Total Equity and Debt	38 522 000	38 483 000	38 341 000	40 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,67 %	−35,51 %	11,11 %	−1,15 %
Debt-to-Equity Ratio	4,5	3,8	2,55	3,16
Operating Profit Margin	3,24 %	−69,55 %	49,89 %	18,53 %
Current Ratio	0,08	0,02	0,1	1,41
Quick Ratio	0,08	0,02	0,1	1,41
Equity Ratio	0,18	0,2	0,28	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %