SNEKKERHAMMER'N LTD

3717 SKIEN

Finances

Share Ownership

Return on Equity

4,78 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	466 000	399 000	376 000	249 000
Net Income	−46 000	−331 000	−110 000	−186 000
Total Assets	146 000	132 000	399 000	362 000
Total Equity	−962 000	−916 000	−586 000	−475 000

Income (NOK)	2022	2021	2020	2019
Revenue	466 000	399 000	376 000	249 000
Expenditure	511 000	707 000	486 000	438 000
Operating Profit	−46 000	−308 000	−110 000	−189 000
Financial Income	0	0	0	3 000
Financial Costs	0	22 000	0	0
Financial Balance	0	−22 000	0	3 000
Earnings Before Tax	−46 000	−331 000	−110 000	−186 000
Tax	0	0	0	0
Net Income	−46 000	−331 000	−110 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 000	121 000	121 000	145 000
Total Current Assets	49 000	11 000	278 000	217 000
Total Assets	146 000	132 000	399 000	362 000
Total Retained Equity	−1 199 000	−1 153 000	−822 000	−712 000
Total Equity	−962 000	−916 000	−586 000	−475 000
Total Long-Term Debt	496 000	496 000	0	0
Total Current Debt	613 000	553 000	985 000	837 000
Total Equity and Debt	146 000	132 000	399 000	362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	466 000	399 000	376 000	249 000
Other Income	0	0	0	0
Revenue	466 000	399 000	376 000	249 000
Cost of Goods Sold	109 000	105 000	131 000	60 000
Salary Costs	10 000	4 000	−7 000	205 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	511 000	707 000	486 000	438 000
Operating Profit	−46 000	−308 000	−110 000	−189 000
Financial Income	0	0	0	3 000
Financial Costs	0	22 000	0	0
Financial Balance	0	−22 000	0	3 000
Dividends	0	0	0	0
Net Income	−46 000	−331 000	−110 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	97 000	121 000	121 000	145 000
Total Fixed Assets	97 000	121 000	121 000	145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	11 000	45 000	8 000
Total Current Assets	49 000	11 000	278 000	217 000
Total Assets	146 000	132 000	399 000	362 000
Total Equity	−962 000	−916 000	−586 000	−475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	496 000	496 000	0	0
Creditors	199 000	136 000	511 000	459 000
Unpaid Taxes	84 000	5 000	205 000	155 000
Dividends	0	0	0	0
Other Current Debt	330 000	411 000	269 000	223 000
Total Current Debt	613 000	553 000	985 000	837 000
Total Equity and Debt	146 000	132 000	399 000	362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,78 %	36,14 %	18,77 %	39,16 %
Debt-to-Equity Ratio	−0,52	−0,54	−0	−0
Operating Profit Margin	−9,87 %	−77,19 %	−29,26 %	−75,9 %
Current Ratio	0,08	0,02	0,28	0,26
Quick Ratio	0,08	0,02	0,28	0,26
Equity Ratio	−6,59	−6,94	−1,47	−1,31
Gross Profit Margin	76,61 %	73,68 %	65,16 %	75,9 %