BOLIGAKSJESELSKAPET GØRBITZGATE 14

5036 BERGEN

Finances

Share Ownership

Return on Equity

9,78 %

Current Ratio

Debt-to-Equity Ratio

8,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	405 000	462 000	383 000	367 000
Net Income	57 000	−13 000	82 000	62 000
Total Assets	5 479 000	5 522 000	5 505 000	5 545 000
Total Equity	583 000	525 000	538 000	456 000

Income (NOK)	2022	2021	2020	2019
Revenue	405 000	462 000	383 000	367 000
Expenditure	178 000	333 000	130 000	137 000
Operating Profit	227 000	129 000	253 000	230 000
Financial Income	3 000	3 000	2 000	2 000
Financial Costs	173 000	144 000	173 000	170 000
Financial Balance	−170 000	−141 000	−171 000	−168 000
Earnings Before Tax	57 000	−13 000	82 000	62 000
Tax	0	0	0	0
Net Income	57 000	−13 000	82 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 468 000	5 468 000	5 468 000	5 468 000
Total Current Assets	10 000	54 000	37 000	76 000
Total Assets	5 479 000	5 522 000	5 505 000	5 545 000
Total Retained Equity	483 000	425 000	438 000	356 000
Total Equity	583 000	525 000	538 000	456 000
Total Long-Term Debt	4 894 000	4 989 000	4 952 000	5 041 000
Total Current Debt	2 000	8 000	16 000	48 000
Total Equity and Debt	5 479 000	5 522 000	5 505 000	5 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	405 000	462 000	383 000	367 000
Other Income	0	0	0	0
Revenue	405 000	462 000	383 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	178 000	333 000	130 000	137 000
Operating Profit	227 000	129 000	253 000	230 000
Financial Income	3 000	3 000	2 000	2 000
Financial Costs	173 000	144 000	173 000	170 000
Financial Balance	−170 000	−141 000	−171 000	−168 000
Dividends	0	0	0	0
Net Income	57 000	−13 000	82 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 468 000	5 468 000	5 468 000	5 468 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 468 000	5 468 000	5 468 000	5 468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 468 000	5 468 000	5 468 000	5 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	17 000	31 000	48 000
Total Current Assets	10 000	54 000	37 000	76 000
Total Assets	5 479 000	5 522 000	5 505 000	5 545 000
Total Equity	583 000	525 000	538 000	456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 894 000	4 989 000	4 952 000	5 041 000
Creditors	0	7 000	1 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	15 000	14 000
Total Current Debt	2 000	8 000	16 000	48 000
Total Equity and Debt	5 479 000	5 522 000	5 505 000	5 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,78 %	−2,48 %	15,24 %	13,6 %
Debt-to-Equity Ratio	8,39	9,5	9,2	11,05
Operating Profit Margin	56,05 %	27,92 %	66,06 %	62,67 %
Current Ratio	5	6,75	2,31	1,58
Quick Ratio	5	6,75	2,31	1,58
Equity Ratio	0,11	0,1	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %