company

KORPUS AS

1529 MOSS

Finances

Share Ownership

Return on Equity

91,05 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	−388 000	243 000	2 435 000	5 068 000
Net Income	−407 000	174 000	−290 000	−538 000
Total Assets	873 000	892 000	687 000	844 000
Total Equity	−447 000	−40 000	−214 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	−388 000	243 000	2 435 000	5 068 000
Expenditure	19 000	69 000	2 729 000	5 623 000
Operating Profit	−407 000	174 000	−293 000	−554 000
Financial Income	0	0	4 000	17 000
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	17 000
Earnings Before Tax	−407 000	174 000	−290 000	−538 000
Tax	0	0	0	0
Net Income	−407 000	174 000	−290 000	−538 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	27 000
Total Current Assets	873 000	892 000	687 000	817 000
Total Assets	873 000	892 000	687 000	844 000
Total Retained Equity	−791 000	−384 000	−558 000	−269 000
Total Equity	−447 000	−40 000	−214 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 320 000	932 000	901 000	769 000
Total Equity and Debt	873 000	892 000	687 000	844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	243 000	1 234 000	5 052 000
Other Income	−388 000	0	1 201 000	17 000
Revenue	−388 000	243 000	2 435 000	5 068 000
Cost of Goods Sold	0	5 000	55 000	166 000
Salary Costs	0	13 000	214 000	833 000
Depreciation	0	0	13 000	21 000
Impairment	0	0	0	0
Expenditure	19 000	69 000	2 729 000	5 623 000
Operating Profit	−407 000	174 000	−293 000	−554 000
Financial Income	0	0	4 000	17 000
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	17 000
Dividends	0	0	0	0
Net Income	−407 000	174 000	−290 000	−538 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	27 000
Total Tangible Assets	0	0	0	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	27 000
Stock	1 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	473 000	402 000	429 000	312 000
Total Current Assets	873 000	892 000	687 000	817 000
Total Assets	873 000	892 000	687 000	844 000
Total Equity	−447 000	−40 000	−214 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	863 000	863 000	863 000	551 000
Unpaid Taxes	1 000	1 000	2 000	10 000
Dividends	0	0	0	0
Other Current Debt	455 000	67 000	36 000	208 000
Total Current Debt	1 320 000	932 000	901 000	769 000
Total Equity and Debt	873 000	892 000	687 000	844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,05 %	−435 %	135,51 %	−717,33 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	104,9 %	71,6 %	−12,03 %	−10,93 %
Current Ratio	0,66	0,96	0,76	1,06
Quick Ratio	0,66	0,96	0,76	1,06
Equity Ratio	−0,51	−0,04	−0,31	0,09
Gross Profit Margin	100 %	97,94 %	97,74 %	96,72 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English