SANDAL EIGEDOMSSELSKAP AS

6105 VOLDA

Finances

Return on Equity

56,67 %

Current Ratio

28,32

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	840 000	630 000	630 000
Net Income	5 360 000	327 000	4 034 000	540 000
Total Assets	12 808 000	10 272 000	11 679 000	7 972 000
Total Equity	9 458 000	4 098 000	9 771 000	5 737 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	840 000	630 000	630 000
Expenditure	380 000	412 000	383 000	377 000
Operating Profit	460 000	428 000	247 000	253 000
Financial Income	5 001 000	0	3 850 000	370 000
Financial Costs	0	9 000	11 000	37 000
Financial Balance	5 001 000	−9 000	3 839 000	333 000
Earnings Before Tax	5 461 000	419 000	4 086 000	587 000
Tax	101 000	92 000	52 000	48 000
Net Income	5 360 000	327 000	4 034 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 833 000	7 122 000	6 562 000	6 854 000
Total Current Assets	5 975 000	3 151 000	5 118 000	1 117 000
Total Assets	12 808 000	10 272 000	11 679 000	7 972 000
Total Retained Equity	9 358 000	3 998 000	9 671 000	5 637 000
Total Equity	9 458 000	4 098 000	9 771 000	5 737 000
Total Long-Term Debt	3 139 000	0	1 781 000	0
Total Current Debt	211 000	6 174 000	127 000	2 235 000
Total Equity and Debt	12 808 000	10 272 000	11 679 000	7 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	840 000	840 000	630 000	630 000
Other Income	0	0	0	0
Revenue	840 000	840 000	630 000	630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	337 000	337 000	338 000	338 000
Impairment	0	0	0	0
Expenditure	380 000	412 000	383 000	377 000
Operating Profit	460 000	428 000	247 000	253 000
Financial Income	5 001 000	0	3 850 000	370 000
Financial Costs	0	9 000	11 000	37 000
Financial Balance	5 001 000	−9 000	3 839 000	333 000
Dividends	0	0	0	0
Net Income	5 360 000	327 000	4 034 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	489 000	440 000	394 000	348 000
Real Eastate	3 588 000	3 925 000	4 262 000	4 600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 588 000	3 925 000	4 262 000	4 600 000
Total Fiancial Fixed Assets	2 757 000	2 757 000	1 907 000	1 907 000
Total Fixed Assets	6 833 000	7 122 000	6 562 000	6 854 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	924 000	3 120 000	871 000	715 000
Total Current Assets	5 975 000	3 151 000	5 118 000	1 117 000
Total Assets	12 808 000	10 272 000	11 679 000	7 972 000
Total Equity	9 458 000	4 098 000	9 771 000	5 737 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 139 000	0	1 781 000	0
Creditors	26 000	0	4 000	4 000
Unpaid Taxes	35 000	35 000	26 000	26 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 113 000
Total Current Debt	211 000	6 174 000	127 000	2 235 000
Total Equity and Debt	12 808 000	10 272 000	11 679 000	7 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,67 %	7,98 %	41,29 %	9,41 %
Debt-to-Equity Ratio	0,33	0	0,18	0
Operating Profit Margin	54,76 %	50,95 %	39,21 %	40,16 %
Current Ratio	28,32	0,51	40,3	0,5
Quick Ratio	28,32	0,51	40,3	0,5
Equity Ratio	0,74	0,4	0,84	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %